• 検索結果がありません。

經營分部資料 (續)

ドキュメント内 年報 中國蒙牛乳業有限公司 (ページ 177-182)

財務報表附註

4. 經營分部資料 (續)

截至二零一七年十二月三十一日止年度

176 China Mengniu Dairy Company Limited 中國蒙牛乳業有限公司

NOTES TO FINANCIAL STATEMENTS

財務報表附註

4. 經營分部資料

(續)

截至二零一七年十二月三十一日止年度

Liquid milk products

Ice cream products

Milk powder

products Others Total 液態奶產品 冰淇淋產品 奶粉產品 其他 總計 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 人民幣千元 人民幣千元 人民幣千元 人民幣千元 人民幣千元

Segment liabilities 分部負債 17,946,490 2,206,829 3,206,490 1,031,113 24,390,922

Reconciliation: 調整:

Elimination of intersegment

payables 對銷分部間

應付款項 (11,223,810)

Corporate and other

unallocated liabilities 公司及其他不分部

負債 17,861,632

Liabilities related to

a disposal group 涉及處置組的負債

2,864

Total liabilities 總負債 31,031,608

Other segment information: 其他分部資料:

Depreciation and amortisation 折舊及攤銷 1,206,571 141,799 236,196 38,474 1,623,040

Unallocated amounts 不分部款項 80,810

Total depreciation and amortisation 折舊及攤銷總額 1,703,850

Capital expenditure 資本開支 1,975,594 231,965 182,400 20,363 2,410,322

Unallocated amounts 不分部款項 4,240,527

Total capital expenditure* 資本開支總額* 6,650,849

Impairment losses recognised in the consolidated statement of profit or loss

於綜合損益表確認的 減值虧損

68,616 4,299 104,719 1,808 179,442

Impairment losses reversed in the consolidated statement of profit or loss

於綜合損益表撥回的 減值虧損

(1,364) (888) (807) (20) (3,079)

Impairment losses recognised/

(reversed) in the consolidated statement of profit or loss

於綜合損益表確認╱

(撥回)的減值虧損

67,252 3,411 103,912 1,788 176,363

Unallocated amounts relating to share option scheme and share award scheme

涉及購股權計劃及 股票獎勵計劃的

不分部款項 56,126

Total non-cash expenses relating to share option scheme and share award scheme

涉及購股權計劃及股票 獎勵計劃的非現金

支出總額 56,126

4. OPERATING SEGMENT INFORMATION

(continued)

Year ended 31 December 2017

Annual Report 2017 二零一七年年報 177

NOTES TO FINANCIAL STATEMENTS

財務報表附註

4. OPERATING SEGMENT INFORMATION

(continued)

Year ended 31 December 2016

Liquid milk products

Ice cream products

Milk powder

products Others Total 液態奶產品 冰淇淋產品 奶粉產品 其他 總計 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 人民幣千元 人民幣千元 人民幣千元 人民幣千元 人民幣千元

Segment revenue: 分部收入:

Sales to external customers 銷售予外部客戶 48,102,872 2,179,940 3,150,895 345,632 53,779,339

Intersegment sales 分部間銷售 536,786 128,143 – 274,220 939,149

48,639,658 2,308,083 3,150,895 619,852 54,718,488

Reconciliation: 調整:

Elimination of intersegment sales 對銷分部間銷售 (939,149)

Revenue 收入 53,779,339

Segment results 分部業績 2,708,266 (258,975) (2,724,266) (132,689) (407,664)

Reconciliation: 調整:

Interest income 利息收入 477,844

Finance costs 融資成本 (293,700)

Share of losses of associates 應佔聯營公司虧損 (225,477)

Corporate and other

unallocated expenses 公司及其他不分部

支出 (12,389)

Loss before tax 稅前虧損 (461,386)

Income tax expense 所得稅支出 (351,379)

Loss for the year 本年虧損 (812,765)

Segment assets 分部資產 28,933,430 2,309,669 12,829,812 632,420 44,705,331

Reconciliation: 調整:

Elimination of

intersegment receivables

對銷分部間

應收款項 (8,691,755)

Corporate and other

unallocated assets 公司及其他不分部

資產 12,895,713

Assets related to a disposal group 涉及處置組的資產 215,138

Total assets 總資產 49,124,427

4. 經營分部資料

(續)

截至二零一六年十二月三十一日止年度

178 China Mengniu Dairy Company Limited 中國蒙牛乳業有限公司

NOTES TO FINANCIAL STATEMENTS

財務報表附註

4. 經營分部資料

(續)

截至二零一六年十二月三十一日止年度

Liquid milk products

Ice cream products

Milk powder

products Others Total 液態奶產品 冰淇淋產品 奶粉產品 其他 總計 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 人民幣千元 人民幣千元 人民幣千元 人民幣千元 人民幣千元

Segment liabilities 分部負債 14,579,687 2,183,081 3,010,372 903,729 20,676,869

Reconciliation: 調整:

Elimination of intersegment payables 對銷分部間應付款項 (8,691,755)

Corporate and other unallocated

liabilities 公司及其他不分部

負債 11,627,733

Liabilities related to a disposal group 涉及處置組的負債 7,852

Total liabilities 總負債 23,620,699

Other segment information: 其他分部資料:

Depreciation and amortisation 折舊及攤銷 1,178,533 130,095 195,193 34,671 1,538,492

Unallocated amounts 不分部款項 63,032

Total depreciation and amortisation 折舊及攤銷總額 1,601,524

Capital expenditure 資本開支 2,422,710 304,224 1,453,539 4,352 4,184,825

Unallocated amounts 不分部款項 167,663

Total capital expenditure* 資本開支總額* 4,352,488

Impairment losses recognised in the consolidated statement of profit or loss

於綜合損益表確認的

減值虧損 102,113 5,801 2,338,850 2,129 2,448,893

Impairment losses reversed in the consolidated statement of profit or loss

於綜合損益表撥回的

減值虧損 (14,125) (6,210) (216) (189) (20,740)

Impairment losses recognised/

(reversed) in the consolidated statement of profit or loss

於綜合損益表確認╱

(撥回)的減值虧損

87,988 (409) 2,338,634 1,940 2,428,153 Unallocated amounts relating to

share option scheme and share award scheme

涉及購股權計劃及 股票獎勵計劃的

不分部款項 40,939

Total non-cash expenses relating to share option scheme and share award scheme

涉及購股權計劃及 股票獎勵計劃的

非現金支出總額 40,939

4. OPERATING SEGMENT INFORMATION

(continued)

Year ended 31 December 2016

Annual Report 2017 二零一七年年報 179

NOTES TO FINANCIAL STATEMENTS

財務報表附註

4. OPERATING SEGMENT INFORMATION

(continued)

* Capital expenditure consists of cash paid for the purchase of property, plant and equipment, construction in progress, intangible assets, land use rights, biological assets, equity interests in subsidiaries, associates and other equity investments.

Geographical information

a. Revenue from external customers

Over 90% of the revenue is contributed by customers in Mainland China.

b. Non-current assets

Over 90% of the Group’s non-current assets are located in Mainland China.

Information about major customers

There was no sales to a single customer which amounted for 10% or more of the Group’s revenue for the years ended 31 December 2017 and 2016.

4. 經營分部資料

(續)

* 資本開支包括添置物業、廠房及設備、在 建工程、無形資產、土地使用權、生物資 產以及子公司、聯營公司及其他股本投資 的股權所支付的現金。

地區資料

a. 來自外部客戶的收入

90%以上的收入來自位於中國大陸的 客戶。

b. 非流動資產

本集團90%以上的非流動資產位於中 國大陸。

主要客戶資料

截至二零一七年及二零一六年十二月三十一 日止年度,並無向單一客戶的銷售佔本集團 收入10%或以上。

180 China Mengniu Dairy Company Limited 中國蒙牛乳業有限公司

NOTES TO FINANCIAL STATEMENTS

財務報表附註

ドキュメント内 年報 中國蒙牛乳業有限公司 (ページ 177-182)