DLU9DOXHRI)LQDQFLDO,QVWUXPHQWV

7KHFDUU\LQJDPRXQWVDQGIDLUYDOXHVRIWKHILQDQFLDOLQVWUXPHQWVRQWKHFRQVROLGDWHGEDODQFHVKHHWDVRI0DUFK DQGDUHVHWIRUWKLQWKHWDEOHEHORZ)LQDQFLDOLQVWUXPHQWVZKRVHIDLUYDOXHLVKDUGWRGHWHUPLQHDUHQRWLQFOXGHGLQ WKHWDEOH

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI86GROODUV

b _{)< )<} b _)<

$VRI 0DUFK 0DUFK b 0DUFK b &DUU\LQJ

DPRXQW ^)DLUYDOXH_'LIIHUHQFH &DUU\LQJ

DPRXQW ^)DLUYDOXH_'LIIHUHQFHb &DUU\LQJ

DPRXQW ^)DLUYDOXH _'LIIHUHQFH

&DVKDQGWLPHGHSRVLWV _{– – –}䞊 _{– – –}䠉b 㸫

7UDGHQRWHVDQGDFFRXQWV

UHFHLYDEOH 䞊 䠉b 㸫

6HFXULWLHVLQYHVWPHQWVLQ XQFRQVROLGDWHG VXEVLGLDULHVDQGDIILOLDWHV DQGLQYHVWPHQWVHFXULWLHV

b

7RWDODVVHWV b

7UDGHQRWHVDQGDFFRXQWV

SD\DEOH 䞊 䠉b 㸫

6KRUWWHUPGHEW 䞊 䠉b 㸫

%RQGV b

/RQJWHUPGHEW b

7RWDOOLDELOLWLHV b

'HULYDWLYHWUDQVDFWLRQV 䞊 䠉b 㸫

b

9DOXDWLRQDSSURDFKIRUWKHIDLUYDOXHRIILQDQFLDOLQVWUXPHQWV b

&DVKDQGWLPHGHSRVLWVWUDGHQRWHVDQGDFFRXQWVUHFHLYDEOH

7KHFDUU\LQJDPRXQWDSSUR[LPDWHVWKHIDLUYDOXHEHFDXVHRIWKHVKRUWPDWXULW\

b

6HFXULWLHVLQYHVWPHQWVLQXQFRQVROLGDWHGVXEVLGLDULHVDQGDIILOLDWHVDQGLQYHVWPHQWVHFXULWLHV

6HFXULWLHVLQFXUUHQWDVVHWVDUHVWDWHGDWWKHFDUU\LQJDPRXQWZKLFKDSSUR[LPDWHVWKHIDLUYDOXHEHFDXVHWKH\DUHVHWWOHG LQWKHVKRUWWHUP,QYHVWPHQWVLQXQFRQVROLGDWHGVXEVLGLDULHVDQGDIILOLDWHVDQGLQYHVWPHQWVHFXULWLHVZKLFKKDYHDTXRWHG PDUNHWYDOXHDUHVWDWHGDWWKHIDLUPDUNHWYDOXH7KHIDLUYDOXHRIWKRVHZKLFKGRQRWKDYHDTXRWHGPDUNHWYDOXHLV HVWLPDWHGEDVHGRQWKHSUHVHQWYDOXHRIIXWXUHFDVKIORZVXVLQJDSSURSULDWHFXUUHQWGLVFRXQWUDWHV

b

7UDGHQRWHVDQGDFFRXQWVSD\DEOH

7KHFDUU\LQJDPRXQWDSSUR[LPDWHVWKHIDLUYDOXHEHFDXVHRIWKHVKRUWPDWXULW\

b

6KRUWWHUPGHEW

7KHFDUU\LQJDPRXQWDSSUR[LPDWHVWKHIDLUYDOXHEHFDXVHRIWKHVKRUWPDWXULW\RIRQH\HDURUOHVV b

%RQGV

7KHIDLUYDOXHRIERQGVLVVWDWHGDWWKHIDLUPDUNHWYDOXH b

/RQJWHUPGHEW

7KHIDLUYDOXHRIORQJWHUPGHEWLVHVWLPDWHGEDVHGRQWKHSUHVHQWYDOXHRIIXWXUHFDVKIORZVXVLQJDSSURSULDWHFXUUHQW GLVFRXQWUDWHV

b

'HULYDWLYHWUDQVDFWLRQV 6HH1RWH

b

)LQDQFLDOLQVWUXPHQWVZKRVHIDLUYDOXHLVKDUGWRGHWHUPLQH

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV b )< )< b )<

$VRI_0DUFK 0DUFK b _0DUFK

8QOLVWHGVHFXULWLHVDYDLODEOHIRUVDOHVHFXULWLHV – –b

8QOLVWHGLQYHVWPHQWVLQXQFRQVROLGDWHGVXEVLGLDULHVDQGDIILOLDWHV b b

7KHVHILQDQFLDOLQVWUXPHQWVGRQRWKDYHTXRWHGPDUNHWYDOXHVDQGWKHLUIXWXUHFDVKIORZVFDQQRWEHHVWLPDWHG%HFDXVH WKHIDLUYDOXHLVKDUGWRGHWHUPLQHWKHVHLQVWUXPHQWVDUHQRWLQFOXGHGLQ³6HFXULWLHVLQYHVWPHQWVLQXQFRQVROLGDWHG VXEVLGLDULHVDQGDIILOLDWHVDQGLQYHVWPHQWVHFXULWLHV´

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

6(&85,7,(6

7KHFDUU\LQJDPRXQWVRIVHFXULWLHVLQFXUUHQWDVVHWVDQGLQYHVWPHQWVHFXULWLHVDVRI0DUFKDQGFRQVLVWHG RIWKHIROORZLQJ

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV b

$VRI )<

0DUFK )<

0DUFK b )<

0DUFK 6HFXULWLHVLQFXUUHQWDVVHWV b b b b

$YDLODEOHIRUVDOHVHFXULWLHV – – b

+HOGWRPDWXULW\GHEWVHFXULWLHV 䞊 䠉 b 䠉

b – – b

,QYHVWPHQWVHFXULWLHV b b b b

$YDLODEOHIRUVDOHVHFXULWLHV – – b

+HOGWRPDWXULW\GHEWVHFXULWLHV 䞊 䠉 b 䞊

b – – b

b

$YDLODEOHIRUVDOHVHFXULWLHVZLWKIDLUYDOXHVRUTXRWHGPDUNHWYDOXHVLQFOXGHGLQVHFXULWLHVLQFXUUHQWDVVHWVDQG㻌 LQYHVWPHQWVHFXULWLHVDVRI0DUFKDQGZHUHDVIROORZV

b 0LOOLRQVRI\HQ

b

b)< $FTXLVLWLRQFRVW *URVVXQUHDOL]HG

JDLQV *URVVXQUHDOL]HG

ORVVHV %RRNYDOXH )DLUYDOXH

(TXLW\VHFXULWLHV – – – –

2WKHU 䞊

b – – – –

b

b 0LOOLRQVRI\HQ

b b )<

$FTXLVLWLRQFRVW *URVVXQUHDOL]HG

JDLQV *URVVXQUHDOL]HG

ORVVHV %RRNYDOXH )DLUYDOXH

(TXLW\VHFXULWLHV – – – –

2WKHU 䠉

b – – – –

b

b 7KRXVDQGVRI86GROODUV

b b

)< $FTXLVLWLRQFRVW *URVVXQUHDOL]HG

JDLQV *URVVXQUHDOL]HG

ORVVHV %RRNYDOXH )DLUYDOXH

(TXLW\VHFXULWLHV

2WKHU 䠉

b

b

3URFHHGVIURPVDOHVRIDYDLODEOHIRUVDOHVHFXULWLHVZHUH–PLOOLRQ86WKRXVDQGDQG–PLOOLRQIRU WKH\HDUVHQGHG0DUFKDQGUHVSHFWLYHO\7KHQHWUHDOL]HGJDLQVZHUH–PLOOLRQ86 WKRXVDQGDQG–PLOOLRQUHVSHFWLYHO\

,PSDLUPHQWORVVRQVHFXULWLHVGXULQJILVFDO\HDUDPRXQWHGWR–PLOOLRQ86WKRXVDQGZKLFKFRQVLVWHGRI

–PLOOLRQ86WKRXVDQGIRUDYDLODEOHIRUVDOHVHFXULWLHV,PSDLUPHQWORVVRIVHFXULWLHVGXULQJILVFDO\HDU DPRXQWHGWR–PLOOLRQZKLFKFRQVLVWHGRI–PLOOLRQIRUDYDLODEOHIRUVDOHVHFXULWLHV–PLOOLRQIRUWKH LQYHVWPHQWVLQXQFRQVROLGDWHGVXEVLGLDULHVDQG–PLOOLRQIRULQYHVWPHQWVLQDIILOLDWHGFRPSDQLHVQRWDFFRXQWHGIRUXVLQJ WKHHTXLW\PHWKRG

b

'(5,9$7,9(75$16$&7,216

7KH&RPSDQ\DQGLWVFRQVROLGDWHGVXEVLGLDULHVKDYHHQWHUHGLQWRIRUHLJQFXUUHQF\IRUZDUGH[FKDQJHFRQWUDFWVDQG IRUHLJQFXUUHQF\VZDSFRQWUDFWVWRKHGJHULVNVRIH[FKDQJHUDWHIOXFWXDWLRQVLQFRQQHFWLRQZLWKIRUHLJQFXUUHQF\PRQHWDU\

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

b

$GGLWLRQDOLQIRUPDWLRQIRUGHULYDWLYHWUDQVDFWLRQVDVRIDQGIRUWKH\HDUVHQGHG0DUFKDQGLVDVIROORZV b

b 0LOOLRQVRI\HQ

b )< b )<

b &RQWUDFWVIRUZKLFKKHGJH

DFFRXQWLQJLVQRWDGRSWHG b&RQWUDFWVIRUZKLFK KHGJHDFFRXQWLQJLV

DGRSWHG

b &RQWUDFWVIRUZKLFKKHGJH

DFFRXQWLQJLVQRWDGRSWHG b&RQWUDFWVIRUZKLFK KHGJHDFFRXQWLQJLV

DGRSWHG b &RQWUDFWHG

DPRXQW ^)DLU

YDOXH ^5HFRJQL]HG_JDLQORVVb&RQWUDFWHG DPRXQW ^)DLU

YDOXH b&RQWUDFWHG DPRXQW ^)DLU

YDOXH ^5HFRJQL]HG_JDLQORVVb&RQWUDFWHG DPRXQW ^)DLU

YDOXH

)RUHLJQFXUUHQF\

IRUZDUGH[FKDQJH

FRQWUDFWV b b b b b b b b b b b b b

%X\ _{– – –}b – _–b – – –b – –

6HOO b b b

,QWHUHVWUDWHDQG FXUUHQF\VZDS

FRQWUDFWV b 䞊 䞊b 䠉 䠉 䠉b

&RPPRGLW\IRUZDUG FRQWUDFWVFRSSHU

QLFNHODQGDOXPLQXP b b b b b b b b b b b b b

%X\ b b b

6HOO b b b

&RPPRGLW\VZDS

FRQWUDFWVFRSSHUDQG

VLOYHU ^䞊 䞊 䞊b b 䠉 䠉 䠉b

b _{– – –}b – _–b – – –b – – b

b 7KRXVDQGVRI86GROODUV

b _)<

b &RQWUDFWVIRUZKLFKKHGJH

DFFRXQWLQJLVQRWDGRSWHG b&RQWUDFWVIRUZKLFK KHGJHDFFRXQWLQJLV

DGRSWHG b &RQWUDFWHG

DPRXQW ^)DLU

YDOXH ^5HFRJQL]HGJDLQORVVb&RQWUDFWHG DPRXQW ^)DLU

YDOXH

)RUHLJQFXUUHQF\

IRUZDUGH[FKDQJH

FRQWUDFWV b b b b b b

%X\ b

6HOO b

,QWHUHVWUDWHDQG FXUUHQF\VZDS

FRQWUDFWV b 䞊 䞊

&RPPRGLW\IRUZDUG FRQWUDFWVFRSSHU

QLFNHODQGDOXPLQXP b b b b b b

%X\ b

6HOO b

&RPPRGLW\VZDS

FRQWUDFWVFRSSHUDQG

VLOYHU ^䠉 䠉 䠉b

b b

bb

&HUWDLQIRUHLJQFXUUHQF\IRUZDUGH[FKDQJHFRQWUDFWVPHHWLQJFHUWDLQKHGJLQJFULWHULDH[FHSWIRUHFDVWHGWUDQVDFWLRQV DUHH[FOXGHGIURPWKHIDLUYDOXHRIWKHWDEOHDERYHIRUWKH\HDUVHQGHG0DUFKDQG&HUWDLQLQWHUHVWUDWH VZDSFRQWUDFWVLQWKHDPRXQWRI–PLOOLRQ86WKRXVDQGDQG–PLOOLRQIRUWKH\HDUVHQGHG 0DUFKDQGUHVSHFWLYHO\PHHWLQJFHUWDLQKHGJLQJFULWHULDDUHH[FOXGHGIURPWKHWDEOHDERYH

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

,19(1725,(6

,QYHQWRULHVDVRI0DUFKDQGFRQVLVWHGRIWKHIROORZLQJ

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

$VRI )<

0DUFK )<

0DUFK b )<

0DUFK

0HUFKDQGLVHDQGILQLVKHGJRRGV – –b

:RUNLQSURFHVV b

5DZPDWHULDOVDQGVXSSOLHV b

b – –b

b

,17(5(67%($5,1*/,$%,/,7,(6

D6KRUW7HUP'HEWDQG%RQGVLQ&XUUHQW/LDELOLWLHV

6KRUWWHUPGHEWDQGERQGVLQFXUUHQWOLDELOLWLHVDW0DUFKDQGFRQVLVWHGRIWKHIROORZLQJ

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV b )< )< b )<

$VRI _{0DUFK 0DUFK} b 0DUFK 6KRUWWHUPGHEWSULQFLSDOO\IURPEDQNVZLWKDZHLJKWHG

DYHUDJHLQWHUHVWUDWHRIDW0DUFK – – b

&XUUHQWSRUWLRQRIORQJWHUPGHEWSULQFLSDOO\IURPEDQNVDQG LQVXUDQFHFRPSDQLHVZLWKDZHLJKWHGDYHUDJHLQWHUHVWUDWHRI

DW0DUFK

b

&XUUHQWSRUWLRQRIERQGV 䠉 b 䠉

b – – b

b

E%RQGVDQG/RQJ7HUP'HEW

%RQGVDQGORQJWHUPGHEWDW0DUFKDQGFRQVLVWHGRIWKHIROORZLQJ

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV b )< )< b )<

$VRI _{0DUFK 0DUFK} b 0DUFK 8QVHFXUHGERQGVGXHWRZLWKDQLQWHUHVW

UDWHRI – – b

/RQJWHUPGHEWSULQFLSDOO\IURPEDQNVDQGLQVXUDQFH FRPSDQLHVGXHWRZLWKDZHLJKWHGDYHUDJH LQWHUHVWUDWHRIDW0DUFK

b

b b

&XUUHQWSRUWLRQRIERQGVDQGORQJWHUPGHEW b

b – – b

b

7KHDJJUHJDWHDQQXDOPDWXULWLHVRIERQGVDQGORQJWHUPGHEWDW0DUFKZHUHDVIROORZV

%RQGV

0DUFK 0LOOLRQVRI\HQ 7KRXVDQGVRI

86GROODUV

FXUUHQWSRUWLRQ 䠉 䠉

䠉 䠉

䠉 䠉

–

DQGWKHUHDIWHU

b

/RQJWHUPGHEW

0DUFK 0LOOLRQVRI\HQ 7KRXVDQGVRI

86GROODUV

FXUUHQWSRUWLRQ –

DQGWKHUHDIWHU

b

7KHIROORZLQJDVVHWVZHUHSOHGJHGDVFROODWHUDOIRUVKRUWWHUPGHEWDQGORQJWHUPGHEWLQFOXGLQJWKHFXUUHQWSRUWLRQDW

0DUFKDQG

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV b )< )< b )<

$VRI _0DUFK 0DUFK b 0DUFK 3URSHUW\SODQWDQGHTXLSPHQWQHWRIDFFXPXODWHG

GHSUHFLDWLRQ – – b

b

F/HDVH2EOLJDWLRQV

/HDVHREOLJDWLRQVDUHGLVFORVHGDVRWKHUFXUUHQWOLDELOLWLHVDQGRWKHUQRQFXUUHQWOLDELOLWLHVLQWKHFRQVROLGDWHGEDODQFH VKHHWV

7KHDJJUHJDWHDQQXDOPDWXULWLHVRIOHDVHREOLJDWLRQVDW0DUFKZHUHDVIROORZV

0DUFK 0LOOLRQVRI\HQ 7KRXVDQGVRI

86GROODUV

FXUUHQWSRUWLRQ –

DQGWKHUHDIWHU

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

1(7$66(76

8QGHUWKH/DZWKHHQWLUHDPRXQWRIWKHLVVXHSULFHRIVKDUHVLVUHTXLUHGWREHDFFRXQWHGIRUDVFRPPRQVWRFN+RZHYHU DFRPSDQ\PD\E\DUHVROXWLRQRIWKH%RDUGRI'LUHFWRUVDFFRXQWIRUDQDPRXQWQRWH[FHHGLQJRIWKHLVVXHSULFHRI WKHQHZVKDUHVDVDGGLWLRQDOSDLGLQFDSLWDOZKLFKLVLQFOXGHGLQFDSLWDOVXUSOXV+RZHYHUDQLQFUHDVHUHVXOWLQJIURPD VKDUHH[FKDQJHFDQEHLQFOXGHGLQFDSLWDOVXUSOXVXSWRWKHIXOODPRXQW

7KH/DZSURYLGHVWKDWWKHVPDOOHURIDQDPRXQWHTXDOWRRIWKHGLYLGHQGRUWKHH[FHVVLIDQ\RIRIFRPPRQ VWRFNRYHUWKHWRWDORIDGGLWLRQDOSDLGLQFDSLWDODQGOHJDOHDUQLQJVUHVHUYHPXVWEHVHWDVLGHDVDGGLWLRQDOSDLGLQFDSLWDO RUOHJDOHDUQLQJVUHVHUYHLQFDVHVLQZKLFKDGLYLGHQGGLVWULEXWLRQRIVXUSOXVLVPDGH

8QGHUWKH/DZDGGLWLRQDOSDLGLQFDSLWDOPD\EHXVHGWRHOLPLQDWHRUUHGXFHDGHILFLWRUPD\EHFDSLWDOL]HGE\D UHVROXWLRQRIWKHVKDUHKROGHUV¶PHHWLQJDQGOHJDOHDUQLQJVUHVHUYHPD\EHXVHGWRHOLPLQDWHRUUHGXFHDGHILFLWE\D UHVROXWLRQRIWKHVKDUHKROGHUV¶PHHWLQJ/HJDOHDUQLQJVUHVHUYHLVLQFOXGHGLQUHWDLQHGHDUQLQJVLQWKHDFFRPSDQ\LQJ ILQDQFLDOVWDWHPHQWV

$GGLWLRQDOSDLGLQFDSLWDODQGOHJDOHDUQLQJVUHVHUYHPD\QRWEHGLVWULEXWHGDVGLYLGHQGV8QGHUWKH/DZDOODGGLWLRQDO SDLGLQFDSLWDODQGDOOOHJDOHDUQLQJVUHVHUYHPD\EHWUDQVIHUUHGWRRWKHUFDSLWDOVXUSOXVDQGUHWDLQHGHDUQLQJV

UHVSHFWLYHO\ZKLFKDUHSRWHQWLDOO\DYDLODEOHIRUGLYLGHQGV

7KHPD[LPXPDPRXQWWKDWDFRPSDQ\FDQGLVWULEXWHDVGLYLGHQGVLVFDOFXODWHGEDVHGRQLWVQRQFRQVROLGDWHGILQDQFLDO VWDWHPHQWVLQDFFRUGDQFHZLWKWKH/DZ

b

D6WRFN,QIRUPDWLRQ

&KDQJHVLQWKHQXPEHURIVKDUHVLVVXHGDQGRXWVWDQGLQJGXULQJWKH\HDUVHQGHG0DUFKDQGZHUHDV IROORZV

b

&RPPRQVWRFNRXWVWDQGLQJ b 7KRXVDQGVRIVKDUHV b

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK

%DODQFHDWEHJLQQLQJRI\HDU b

%DODQFHDWHQGRI\HDU b

b

7UHDVXU\VWRFNRXWVWDQGLQJ b 7KRXVDQGVRIVKDUHV b

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK

%DODQFHDWEHJLQQLQJRI\HDU b

,QFUHDVHGXHWRSXUFKDVHRIVKDUHVRI

FRPPRQVWRFNV b

,QFUHDVHGXHWRSXUFKDVHRIRGGORWVWRFNV b

2WKHUQHW b

%DODQFHDWHQGRI\HDU b

b b

E'LYLGHQG,QIRUPDWLRQ b

'LYLGHQGVSDLGLQILVFDO\HDU 7RWDODPRXQW

5HVROXWLRQ 5HFRUGGDWH (IIHFWLYHGDWH 0LOOLRQVRI\HQ 7KRXVDQGVRI 86GROODUV 6KDUHKROGHUV¶PHHWLQJRQ

-XQH 0DUFK -XQH –

%RDUGRI'LUHFWRUVRQ

1RYHPEHU 6HSWHPEHU 'HFHPEHU –

b

'LYLGHQGVSDLGDIWHU0DUFKZLWKUHVSHFWWRILVFDO\HDU 7RWDODPRXQW

5HVROXWLRQ 5HFRUGGDWH (IIHFWLYHGDWH 0LOOLRQVRI\HQ 7KRXVDQGVRI 86GROODUV 6KDUHKROGHUV¶PHHWLQJRQ

-XQH 0DUFK -XQH –

b b

'LYLGHQGVSDLGLQILVFDO\HDU 7RWDODPRXQW

5HVROXWLRQ 5HFRUGGDWH (IIHFWLYHGDWH 0LOOLRQVRI\HQ 6KDUHKROGHUV¶PHHWLQJRQ

-XQH 0DUFK -XQH –

%RDUGRI'LUHFWRUVRQ

1RYHPEHU 6HSWHPEHU 'HFHPEHU –

b

'LYLGHQGVSDLGDIWHU0DUFKZLWKUHVSHFWWRILVFDO\HDU 7RWDODPRXQW 5HVROXWLRQ 5HFRUGGDWH (IIHFWLYHGDWH 0LOOLRQVRI\HQ 6KDUHKROGHUV¶PHHWLQJRQ

-XQH 0DUFK -XQH –

b b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

$0281763(56+$5(

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

&DVKGLYLGHQGVSHUVKDUHLQWKHFRQVROLGDWHGVWDWHPHQWVRILQFRPHDUHGLYLGHQGVDSSOLFDEOHWRWKHUHVSHFWLYH\HDUV LQFOXGLQJGLYLGHQGVWREHSDLGDIWHUWKHHQGRIWKHFRQVROLGDWHGILVFDO\HDU

b

&2162/,'$7('67$7(0(1762)&2035(+(16,9(,1&20(

5HFODVVLILFDWLRQDGMXVWPHQWVDQGWD[HIIHFWVRQRWKHUFRPSUHKHQVLYHLQFRPHORVVIRUWKH\HDUVHQGHG0DUFK DQGZHUHDVIROORZV

b

b 0LOOLRQVRI\HQ 7KRXVDQGVRI

b 86GROODUV

b )< )< )<

)RUWKH\HDUVHQGHG _{0DUFK 0DUFK 0DUFK}

1HW8QUHDOL]HG+ROGLQJ*DLQVRQ$YDLODEOHIRU6DOH6HFXULWLHV b b b

,QFUHDVHGHFUHDVHGXULQJWKH\HDU – –

5HFODVVLILFDWLRQDGMXVWPHQWV

6XEWRWDOEHIRUHWD[

7D[HIIHFWV

6XEWRWDOQHWRIWD[ – –

b b b b

'HIHUUHG*DLQVRU/RVVHVRQ+HGJHV b b b

,QFUHDVHGXULQJWKH\HDU – –

5HFODVVLILFDWLRQDGMXVWPHQWV

6XEWRWDOEHIRUHWD[

7D[HIIHFWV

6XEWRWDOQHWRIWD[ – –

b b b b

)RUHLJQ&XUUHQF\7UDQVODWLRQ$GMXVWPHQWV b b b

,QFUHDVHGHFUHDVHGXULQJWKH\HDU – –

5HFODVVLILFDWLRQDGMXVWPHQWV

6XEWRWDOEHIRUHWD[

7D[HIIHFWV 䠉 䠉 䠉

6XEWRWDOQHWRIWD[ – –

b b b b

5HPHDVXUHPHQWVRI'HILQHG%HQHILW3ODQV b b b

,QFUHDVHGHFUHDVHGXULQJWKH\HDU – –

5HFODVVLILFDWLRQDGMXVWPHQWV

6XEWRWDOEHIRUHWD[

7D[HIIHFWV

6XEWRWDOQHWRIWD[ – –

b b b b

6KDUHRI2WKHU&RPSUHKHQVLYH,QFRPH/RVVRI$IILOLDWHV

$FFRXQWHGIRU8VLQJ(TXLW\0HWKRG b b b

,QFUHDVHGHFUHDVHGXULQJWKH\HDU – –

5HFODVVLILFDWLRQDGMXVWPHQWV

6XEWRWDOQHWRIWD[ – –

7RWDORWKHUFRPSUHKHQVLYHLQFRPHORVV – –

b

5HFODVVLILFDWLRQDGMXVWPHQWVRIWKHSRUWLRQRIRWKHUFRPSUHKHQVLYHLQFRPHORVVRIDIILOLDWHVDFFRXQWHGIRUXVLQJWKH HTXLW\PHWKRGLQFOXGHDGMXVWPHQWVIRUWKHDFTXLVLWLRQFRVWRIDVVHWV

b

,1&20(7$;(6

7KH&RPSDQ\DQGLWVGRPHVWLFFRQVROLGDWHGVXEVLGLDULHVDUHVXEMHFWWRVHYHUDOWD[HVEDVHGRQLQFRPHZKLFKLQWKH DJJUHJDWHUHVXOWHGLQDVWDWXWRU\WD[UDWHRIDSSUR[LPDWHO\IRUWKH\HDUVHQGHG0DUFKDQG 7KHIROORZLQJWDEOHVXPPDUL]HVWKHVLJQLILFDQWGLIIHUHQFHVEHWZHHQWKHVWDWXWRU\WD[UDWHDQGWKHHIIHFWLYHWD[UDWHIRU ILQDQFLDOVWDWHPHQWSXUSRVHVIRUWKH\HDUVHQGHG0DUFKDQG

b

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK

6WDWXWRU\WD[UDWH

6KDUHRISURILWRILQYHVWPHQWVDFFRXQWHGIRUXVLQJWKHHTXLW\PHWKRG

1RQGHGXFWLEOHH[SHQVHV

1RQWD[DEOHGLYLGHQGLQFRPH

7D[FUHGLWV

(IIHFWRIORZHUWD[UDWHVIRURYHUVHDVFRQVROLGDWHGVXEVLGLDULHV

&KDQJHLQYDOXDWLRQDOORZDQFH

,QWHUFRPSDQ\SURILWV

&KDQJHLQXQGLVWULEXWHGHDUQLQJVRIFRQVROLGDWHGVXEVLGLDULHVDQGDIILOLDWHV

$PRUWL]DWLRQRIJRRGZLOO

)RUHLJQLQFRPHWD[HV

2WKHU

(IIHFWLYHWD[UDWH

b

'HIHUUHGWD[DVVHWVDQGOLDELOLWLHVLQFOXGHGLQWKHFRQVROLGDWHGEDODQFHVKHHWVDW0DUFKDQGZHUHDV IROORZV

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV b

$VRI )<

0DUFK )<

0DUFK b )<

0DUFK

'HIHUUHGWD[DVVHWVFXUUHQWDVVHWV – – b

'HIHUUHGWD[DVVHWVLQYHVWPHQWVDQGRWKHUDVVHWV b

2WKHUFXUUHQWOLDELOLWLHV b

'HIHUUHGWD[OLDELOLWLHVQRQFXUUHQWOLDELOLWLHV b

b – – b

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

b

6LJQLILFDQWFRPSRQHQWVRIGHIHUUHGWD[DVVHWVDQGOLDELOLWLHVDW0DUFKDQGZHUHDVIROORZV

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV b

$VRI )<

0DUFK )<

0DUFKb )<

0DUFK

'HIHUUHGWD[DVVHWV b b b b

1HWRSHUDWLQJORVVFDUU\IRUZDUGV – – b

)L[HGDVVHWV b

1HWGHILQHGEHQHILWOLDELOLWLHV b

$FFUXHGH[SHQVHV b

,QWHUFRPSDQ\SURILWV b

,QYHQWRULHV b

,QYHVWPHQWVHFXULWLHV b

$OORZDQFHIRUGRXEWIXOUHFHLYDEOHV b

2WKHU b

b b

9DOXDWLRQDOORZDQFH b

7RWDOGHIHUUHGWD[DVVHWV b

'HIHUUHGWD[OLDELOLWLHV b b b b 1HWXQUHDOL]HGKROGLQJJDLQVRQDYDLODEOHIRUVDOHVHFXULWLHV b

1HWGHILQHGEHQHILWDVVHWV b

8QGLVWULEXWHGHDUQLQJVRIFRQVROLGDWHGVXEVLGLDULHVDQG

DIILOLDWHV b

([FHVVRIIDLUYDOXHRYHUWKHERRNYDOXHRIDVVHWVDQGOLDELOLWLHV

RIFRQVROLGDWHGVXEVLGLDULHVDWWKHDFTXLVLWLRQGDWHV b

$FFHOHUDWHGGHSUHFLDWLRQRIRYHUVHDVFRQVROLGDWHGVXEVLGLDULHV b

5HVHUYHIRUGHIHUUHGJDLQVRQVDOHVRIIL[HGDVVHWV b

2WKHU b

7RWDOGHIHUUHGWD[OLDELOLWLHV b

1HWGHIHUUHGWD[DVVHWVOLDELOLWLHV – – b

b

5(7,5(0(17%(1(),76

7KH&RPSDQ\DQGPRVWRILWVGRPHVWLFFRQVROLGDWHGVXEVLGLDULHVKDYHFRQWULEXWRU\DQGQRQFRQWULEXWRU\GHILQHGEHQHILW SODQVDQGOXPSVXPUHWLUHPHQWEHQHILWSODQV7KH&RPSDQ\DQGVRPHRILWVVXEVLGLDULHVKDYHGHILQHGFRQWULEXWLRQSODQV DQGSUHSDLGUHWLUHPHQWDOORZDQFHSODQV6RPHRYHUVHDVVXEVLGLDULHVKDYHGHILQHGEHQHILWSODQVDQGGHILQHGFRQWULEXWLRQ SODQV6RPHVXEVLGLDULHVDSSO\WKHVLPSOLILHGPHWKRGIRUWKHFRPSXWDWLRQRIEHQHILWREOLJDWLRQV

b

D'HILQHG%HQHILW3ODQV

0RYHPHQWVLQUHWLUHPHQWEHQHILWREOLJDWLRQVH[FHSWIRUSODQVDSSO\LQJWKHVLPSOLILHGPHWKRG

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK b )<

0DUFK

%DODQFHDWEHJLQQLQJRI\HDU – – b

㻌 㻌6HUYLFHFRVW b

㻌 㻌,QWHUHVWFRVW b

㻌 㻌$FWXDULDOJDLQVDQGORVVHV b

㻌 㻌%HQHILWVSDLG b

㻌 㻌1HWFKDQJHDVDUHVXOWRIEXVLQHVVFRPELQDWLRQV 䞊 b 䞊

㻌 㻌2WKHU b

%DODQFHDWHQGRI\HDU – – b

b

0RYHPHQWVLQSODQDVVHWVH[FHSWIRUSODQVDSSO\LQJWKHVLPSOLILHGPHWKRG

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK b )<

0DUFK

%DODQFHDWEHJLQQLQJRI\HDU – – b

㻌 㻌([SHFWHGUHWXUQRQSODQDVVHWV b

㻌 㻌$FWXDULDOJDLQVDQGORVVHV b

㻌 㻌&RQWULEXWLRQVSDLGE\WKHHPSOR\HU b

㻌 㻌%HQHILWVSDLG b

㻌 㻌1HWFKDQJHDVDUHVXOWRIEXVLQHVVFRPELQDWLRQV 䞊 b 䞊

㻌 㻌2WKHU b

%DODQFHDWHQGRI\HDU – – b

b

0RYHPHQWVLQQHWGHILQHGEHQHILWOLDELOLWLHVRUDVVHWVIRUGHILQHGEHQHILWSODQVDSSO\LQJWKHVLPSOLILHGPHWKRG

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK b )<

0DUFK

%DODQFHDWEHJLQQLQJRI\HDU – – b

㻌 㻌5HWLUHPHQWEHQHILWFRVWV b

㻌 㻌%HQHILWVSDLG b

㻌 㻌&RQWULEXWLRQVSDLGE\WKHHPSOR\HU b

㻌 㻌2WKHU b

%DODQFHDWHQGRI\HDU – – b

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

5HFRQFLOLDWLRQIURPUHWLUHPHQWEHQHILWREOLJDWLRQVDQGSODQDVVHWVWRQHWGHILQHGEHQHILWOLDELOLWLHVDVVHWVLQWKH FRQVROLGDWHGEDODQFHVKHHWVLQFOXGLQJWKHGHILQHGEHQHILWSODQVDSSO\LQJWKHVLPSOLILHGPHWKRG

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

$VRI )<

0DUFK )<

0DUFK b )<

0DUFK

)XQGHGUHWLUHPHQWEHQHILWREOLJDWLRQV – – b

3ODQDVVHWV b

b b

8QIXQGHGUHWLUHPHQWEHQHILWREOLJDWLRQV b

7RWDOQHWGHILQHGEHQHILWOLDELOLWLHVDVVHWV – – b

b b b b b

1HWGHILQHGEHQHILWOLDELOLWLHV – – b

1HWGHILQHGEHQHILWDVVHWV b

7RWDOQHWGHILQHGEHQHILWOLDELOLWLHVDVVHWV – – b

b

5HWLUHPHQWEHQHILWFRVWV

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK b )<

0DUFK

6HUYLFHFRVW – – b

,QWHUHVWFRVW b

([SHFWHGUHWXUQRQSODQDVVHWV b

$PRUWL]DWLRQ b b b b

㻌 㻌$FWXDULDOJDLQVDQGORVVHV b

㻌 㻌3DVWVHUYLFHFRVW b

5HWLUHPHQWEHQHILWFRVWVIURPSODQVDSSO\LQJWKHVLPSOLILHG

PHWKRG b

2WKHU b

7RWDOUHWLUHPHQWEHQHILWFRVWV – – b

,QDGGLWLRQWRWKHUHWLUHPHQWEHQHILWFRVWVOLVWHGDERYHDQH[WUDSD\PHQWRIUHWLUHPHQWEHQHILWVLQWKHDPRXQWRI–b PLOOLRQ86WKRXVDQGDQG–PLOOLRQZHUHUHFRJQL]HGDVUHVWUXFWXULQJH[SHQVHVLQWKHFRQVROLGDWHG VWDWHPHQWVRILQFRPHIRUILVFDO\HDUVDQGUHVSHFWLYHO\

b

5HPHDVXUHPHQWVRIGHILQHGEHQHILWSODQVEHIRUHWD[

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

)RUWKH\HDUVHQGHG )<

0DUFK )<

0DUFK b )<

0DUFK

3DVWVHUYLFHFRVW – – b

$FWXDULDOJDLQVDQGORVVHV b

7RWDO – – b

b b

$FFXPXODWHGUHPHDVXUHPHQWVRIGHILQHGEHQHILWSODQVEHIRUHWD[

b 0LOOLRQVRI\HQ b 7KRXVDQGVRI

86GROODUV

$VRI )<

0DUFK )<

0DUFK b )<

0DUFK

8QUHFRJQL]HGSDVWVHUYLFHFRVW – – b

8QUHFRJQL]HGDFWXDULDOJDLQVDQGORVVHV b

7RWDO – – b

b

3ODQDVVHWV

3ODQDVVHWVFRPSULVH

b )< )<

(TXLW\VHFXULWLHV

%RQGV b b

*HQHUDODFFRXQW b b

&DVKDQGFDVKHTXLYDOHQWV b b

2WKHU b b

7RWDO

b

/RQJWHUPH[SHFWHGUDWHRIUHWXUQ

&XUUHQWDQGWDUJHWDVVHWDOORFDWLRQVDQGKLVWRULFDODQGH[SHFWHGUHWXUQVRQYDULRXVFDWHJRULHVRISODQDVVHWVKDYHEHHQ FRQVLGHUHGLQGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ

b

$FWXDULDODVVXPSWLRQV

7KHSULQFLSDODFWXDULDODVVXPSWLRQVDW0DUFKDQGH[SUHVVHGDVZHLJKWHGDYHUDJHVZHUHDVIROORZV b

b )< )<

'LVFRXQWUDWH

/RQJWHUPH[SHFWHGUDWHRIUHWXUQ

7KH&RPSDQ\DQGVRPHRILWVFRQVROLGDWHGVXEVLGLDULHVGRQRWDSSO\H[SHFWHGUDWHVRISD\UDLVHVWRFDOFXODWHb UHWLUHPHQWEHQHILWREOLJDWLRQVEHFDXVHWKH\DGRSWDSRLQWEDVLV

b

E'HILQHG&RQWULEXWLRQ3ODQVDQG3UHSDLG5HWLUHPHQW$OORZDQFH3ODQV

7KHDPRXQWRIUHTXLUHGFRQWULEXWLRQVWRWKHGHILQHGFRQWULEXWLRQSODQVDQGWKHSUHSDLGUHWLUHPHQWDOORZDQFHSODQVRIWKH

&RPSDQ\DQGLWVFRQVROLGDWHGVXEVLGLDULHVZDV–PLOOLRQ86WKRXVDQGDQG–PLOOLRQIRU)<DQG )<UHVSHFWLYHO\

b

&217,1*(17/,$%,/,7,(6

&RQWLQJHQWOLDELOLWLHVDVRI0DUFKDQGZHUHDVIROORZV

b b

0LOOLRQVRI\HQ 7KRXVDQGVRI 86GROODUV b )< )< )<

$VRI _{0DUFK 0DUFK 0DUFK}

1RWHVUHFHLYDEOHGLVFRXQWHG – –

1RWHVUHFHLYDEOHHQGRUVHG

b

)<$VRI0DUFK b

0LOOLRQVRI\HQ 7KRXVDQGVRI 86GROODUV

*XDUDQWHHV'HEWJXDUDQWHHVDQGVLPLODUDJUHHPHQWV b b

7LDQMLQ6(,)XWRQJ2SWLFDO&DEOH&R/WG –

-LD[LQJ6(,)XWRQJ2SWLFDO)LEHU&R/WG

(PSOR\HHV

2WKHUV

b

)<^$VRI0DUFK b

0LOOLRQVRI\HQ

*XDUDQWHHV'HEWJXDUDQWHHVDQGVLPLODUDJUHHPHQWV b 6XPLGHQ/LJKW$OOR\&KDQJ]KRX&R/WG – 7LDQMLQ6(,)XWRQJ2SWLFDO&DEOH&R/WG

3UHFLVLRQ6LQWHUHG3URGXFWV:X[L&R/WG

(PSOR\HHV

2WKHUV

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

b

,03$,50(17/26621),;('$66(76

7KH&RPSDQ\DQGLWVFRQVROLGDWHGVXEVLGLDULHVJURXSHGORQJOLYHGDVVHWVLQWRDVVHWJURXSVE\EXVLQHVVVHJPHQWDQG FRQGXFWHGLPSDLUPHQWWHVWVZLWKWKHFRQFOXVLRQWKDWWKHFDUU\LQJDPRXQWVVKRXOGEHUHGXFHGWRWKHUHFRYHUDEOHDPRXQWV E\–PLOOLRQ86WKRXVDQGDQG–PLOOLRQLQ)<DQG)<UHVSHFWLYHO\7KHUHFRYHUDEOH DPRXQWLVPDLQO\WKHQHWVHOOLQJSULFH

,PSDLUPHQWORVVRQIL[HGDVVHWVIRUHDFKUHSRUWDEOHVHJPHQWLVGLVFORVHGLQ1RWHEIRUWKH\HDUVHQGHG0DUFK

DQG

b

㻌 㻌,PSDLUPHQWORVVRQIL[HGDVVHWVIRUWKH\HDUVHQGHG0DUFKDQGZDVDVIROORZV b

)< 0LOOLRQVRI\HQ 7KRXVDQGVRI 86GROODUV

0DFKLQHU\HTXLSPHQWDQGRWKHUV –

,QWDQJLEOH$VVHWV

%XLOGLQJVDQGVWUXFWXUHV

2WKHU

b –

7KHDPRXQWRI–PLOOLRQ86WKRXVDQGLVLQFOXGHGLQ³5HVWUXFWXULQJH[SHQVHV´1RWHLQWKHFRQVROLGDWHGb VWDWHPHQWRILQFRPHIRUILVFDO\HDU

b

)< 0LOOLRQVRI\HQ

%XLOGLQJVDQGVWUXFWXUHV –

0DFKLQHU\HTXLSPHQWDQGRWKHUV

2WKHU

b –

b

7KHDPRXQWRI–PLOOLRQLVLQFOXGHGLQ³5HVWUXFWXULQJH[SHQVHV´1RWHLQWKHFRQVROLGDWHGVWDWHPHQWRILQFRPH IRUILVFDO\HDU

b

5(6758&785,1*(;3(16(6

,QILVFDO\HDUUHVWUXFWXULQJH[SHQVHVRI–PLOOLRQ86WKRXVDQGZHUHUHODWHGWRWKHUHRUJDQL]DWLRQRI WKHEXVLQHVVORFDWLRQVWRLPSURYHWKHHIILFLHQF\RIWKHZLULQJKDUQHVVHVEXVLQHVVHWF

,QILVFDO\HDUUHVWUXFWXULQJH[SHQVHVRI–PLOOLRQZHUHUHODWHGWRWKHUHRUJDQL]DWLRQRIWKHEXVLQHVVORFDWLRQV WRLPSURYHWKHHIILFLHQF\RIWHQVLRQLQJPDWHULDOVIRUWKHSUHVWUHVVHGFRQFUHWHEXVLQHVVDQGWKH%UD]LOZLULQJKDUQHVVHV EXVLQHVVHWF

b

㻌 㻌0DMRUH[SHQVHVIRUWKH\HDUVHQGHG0DUFKDQGZHUHDVIROORZV b

)< 0LOOLRQVRI\HQ 7KRXVDQGVRI 86GROODUV

([WUDSD\PHQWRIUHWLUHPHQWEHQHILWV –

/RVVRQGLVSRVDORISURSHUW\SODQWDQG

HTXLSPHQW

b

)< 0LOOLRQVRI\HQ

,PSDLUPHQWORVVRQIL[HGDVVHWV1RWH –

/RVVRQGLVSRVDORISURSHUW\SODQWDQG

HTXLSPHQW

b

/2662129(56($6&216758&7,215(/$7('$&&,'(17

,QILVFDO\HDUORVVRQRYHUVHDVFRQVWUXFWLRQUHODWHGDFFLGHQWLQFOXGHGUHVWRUDWLRQFRVWVDULVLQJIURPDQDFFLGHQWLQ ZKLFKODLGFDEOHZDVGDPDJHGE\H[WHUQDOIDFWRUVLQRYHUVHDVKLJKYROWDJHVXEPDULQHSRZHUFDEOHVFRQVWUXFWLRQ 5HJDUGLQJLQVXUDQFHLQFRPHDQGFRPSHQVDWLRQIRUWKHDFFLGHQWDSRUWLRQRIWKHLQVXUDQFHLQFRPHWKDWLVDOPRVWFHUWDLQ WREHSDLGZDVUHFRUGHGDVLQFRPHEXWWKHUHPDLQLQJSRUWLRQVZHUHQRWUHFRUGHGEHFDXVHWKHLUSD\PHQWZDVQRWFHUWDLQ DWWKHWLPH

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

6(*0(17,1)250$7,21 D5HSRUWDEOH6HJPHQWV

7KHUHSRUWDEOHVHJPHQWVRIWKH&RPSDQ\DUHEXVLQHVVDUHDVIRUZKLFKVHSDUDWHILQDQFLDOLQIRUPDWLRQLVDYDLODEOHIRUWKH 3UHVLGHQWWKHVXSUHPHGHFLVLRQPDNHULQWKH&RPSDQ\WRPDNHGHFLVLRQVUHJDUGLQJUHVRXUFHDOORFDWLRQDQGWRHYDOXDWH EXVLQHVVUHVXOWV

7KH&RPSDQ\KDVDGRSWHGDEXVLQHVVXQLWV\VWHPEDVHGXSRQVLPLODULWLHVLQHDFKSURGXFWFDWHJRU\PHWKRGVIRU PDQXIDFWXULQJVDOHVPDUNHWVHWFDQGGHYLVHVFRPSUHKHQVLYHVWUDWHJLHVIRUWKH&RPSDQ\DQGLWVDIILOLDWHVE\GLYLGLQJ EXVLQHVVHVVXFKDVSURGXFWGHYHORSPHQWPDQXIDFWXULQJVDOHVDQGVXSSOHPHQWDU\VHUYLFHVLQWRWKHIROORZLQJILYH FODVVLILFDWLRQV³$XWRPRWLYH´³,QIRFRPPXQLFDWLRQV´³(OHFWURQLFV´³(QYLURQPHQWDQG(QHUJ\´DQG³,QGXVWULDO0DWHULDOVDQG 2WKHUV´7KHUHIRUHWKH&RPSDQ\FRQVLGHUVWKHDERYHILYHFODVVLILFDWLRQVDVUHSRUWDEOHVHJPHQWV

7KHPHWKRGVXVHGWRDFFRXQWIRUVDOHVSURILWRUORVVDVVHWVDQGRWKHULWHPVE\UHSRUWDEOHVHJPHQWDUHLQDFFRUGDQFH ZLWKWKHDFFRXQWLQJSROLFLHVVWDWHGLQ1RWH,QWHUVHJPHQWVDOHVDUHVWDWHGDWFXUUHQWPDUNHWYDOXH

$VGHVFULEHGLQ1RWHX³&KDQJHVLQ$FFRXQWLQJ3ROLF\´HIIHFWLYHIURPWKHILVFDO\HDUHQGHG0DUFKWKH

&RPSDQ\KDVDSSOLHG³3UDFWLFDO6ROXWLRQRQ8QLILFDWLRQRI$FFRXQWLQJ3ROLFLHV$SSOLHGWR)RUHLJQ6XEVLGLDULHVHWFIRU

&RQVROLGDWHG)LQDQFLDO6WDWHPHQWV´$6%-3,7)1RUHYLVHGRQ0DUFKDQG³3UDFWLFDO6ROXWLRQRQ8QLILFDWLRQ RI$FFRXQWLQJ3ROLFLHV$SSOLHGWR$VVRFLDWHV$FFRXQWHGIRU8VLQJWKH(TXLW\0HWKRG´$6%-3,7)1RUHYLVHGRQ 0DUFK7KHILQDQFLDOGDWDIRUWKH\HDUHQGHG0DUFKKDVEHHQDGMXVWHGUHWURVSHFWLYHO\WRDSSO\WKH FKDQJHVLQDFFRXQWLQJSROLFLHV

b

$XWRPRWLYH

:LULQJKDUQHVVHVDQWLYLEUDWLRQUXEEHUSURGXFWVDQGRWKHUDXWRPRWLYHSDUWV ,QIRFRPPXQLFDWLRQV

2SWLFDOILEHUFDEOHVRSWLFDOILEHUIXVLRQVSOLFHUVRSWLFDOGDWDOLQNVDQGRWKHURSWLFDOFRPSRQHQWVDFFHVVQHWZRUNV\VWHP SURGXFWVVXFKDV*(321VHWWRSER[DQG&$79UHODWHGSURGXFWV

(OHFWURQLFV

(OHFWURQLFZLUHVLUUDGLDWHGSURGXFWVDQGIOH[LEOHSULQWHGFLUFXLWV)3&V (QYLURQPHQWDQG(QHUJ\

&RSSHUZLUHURGVHOHFWULFSRZHUFDEOHVPDJQHWZLUHVSRZHUV\VWHPHTXLSPHQWVXFKDVVXEVWDWLRQHTXLSPHQW VXSHUYLVRU\WHOHFRQWUROHTXLSPHQWDQGSRZHUFDEOHFRQVWUXFWLRQZRUNV

,QGXVWULDO0DWHULDOVDQG2WKHUV

6SHFLDOVWHHOZLUHVFXWWLQJWRROVGLDPRQGDQG&%1WRROVVLQWHUHGSDUWVDQGKHDWVSUHDGHUPDWHULDOV b

㻌 㻌5HSRUWDEOHVHJPHQWLQIRUPDWLRQIRUWKH\HDUVHQGHG0DUFKDQGZHUHDVIROORZV b

)<

0LOOLRQVRI\HQ

$XWRPRWLYH ,QIRFRPPXQL

FDWLRQV (OHFWURQLFV (QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV $GMXVWPHQWV &RQVROLGDWHG

6DOHVWRFXVWRPHUV _{– – – – – –}䠉 _–

,QWHUVHJPHQWVDOHV 䠉

1HWVDOHV _{– – – – – – –}

6HJPHQWSURILWRUORVV _{– – – – – – –}

6HJPHQWDVVHWV _{– – – – – – –}

'HSUHFLDWLRQDQG

DPRUWL]DWLRQ ^– _{– – – – –}䠉 _–

$PRUWL]DWLRQRIJRRGZLOO 䠉 䠉

,QYHVWPHQWVLQHTXLW\

PHWKRGDIILOLDWHV 䠉

$PRXQWRILQFUHDVHLQ WDQJLEOHDQGLQWDQJLEOH

IL[HGDVVHWV

䠉

b

b

)<

0LOOLRQVRI\HQ

$XWRPRWLYH ,QIRFRPPXQL

FDWLRQV (OHFWURQLFV (QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV $GMXVWPHQWV &RQVROLGDWHG

6DOHVWRFXVWRPHUV _{– – – – – –}䠉 _–

,QWHUVHJPHQWVDOHV 䠉

1HWVDOHV – – – – – – –

6HJPHQWSURILWRUORVV – – – – – – –

6HJPHQWDVVHWV _{– – – – – – –}

'HSUHFLDWLRQDQG

DPRUWL]DWLRQ ^– – – – – _–䠉 _–

$PRUWL]DWLRQRIJRRGZLOO 䠉

,QYHVWPHQWVLQHTXLW\

PHWKRGDIILOLDWHV 䠉

$PRXQWRILQFUHDVHLQ WDQJLEOHDQGLQWDQJLEOH IL[HGDVVHWV

䠉

b b b b

)<

7KRXVDQGVRI86GROODUV

$XWRPRWLYH ,QIRFRPPXQL

FDWLRQV (OHFWURQLFV (QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV $GMXVWPHQWV &RQVROLGDWHG

6DOHVWRFXVWRPHUV 䠉

,QWHUVHJPHQWVDOHV 䠉

1HWVDOHV

6HJPHQWSURILWRUORVV

6HJPHQWDVVHWV

'HSUHFLDWLRQDQG

DPRUWL]DWLRQ 䠉

$PRUWL]DWLRQRIJRRGZLOO 䠉 䠉

,QYHVWPHQWVLQHTXLW\

PHWKRGDIILOLDWHV 䠉

$PRXQWRILQFUHDVHLQ WDQJLEOHDQGLQWDQJLEOH

IL[HGDVVHWV 䠉

b6HJPHQWSURILWRUORVVLQFOXGHGLQ$GMXVWPHQWVRI–PLOOLRQRU86WKRXVDQGDQG–PLOOLRQIRU)<DQG )<UHVSHFWLYHO\FRQVLVWVPDLQO\RIXQUHDOL]HGSURILWVFDXVHGE\LQWHUVHJPHQWWUDQVDFWLRQV

6HJPHQWDVVHWVLQFOXGHGLQ$GMXVWPHQWVRI–PLOOLRQRU86WKRXVDQGDQG–PLOOLRQDVRI 0DUFKDQGUHVSHFWLYHO\FRQVLVWPDLQO\RIHOLPLQDWLRQRIUHFHLYDEOHVFDXVHGE\LQWHUVHJPHQW WUDQVDFWLRQVFDVKDQGWLPHGHSRVLWVDQGLQYHVWPHQWVHFXULWLHVRZQHGE\WKH&RPSDQ\

6HJPHQWSURILWRUORVVLVUHFRQFLOHGZLWKRSHUDWLQJLQFRPHLQWKHFRQVROLGDWHGVWDWHPHQWVRILQFRPH b

E5HODWHG,QIRUPDWLRQ

,QIRUPDWLRQDERXWSURGXFWVDQGVHUYLFHV b

)<

0LOOLRQVRI\HQ

:LULQJKDUQHVVHV 2WKHUV 7RWDO

6DOHVWRFXVWRPHUV – – –

b b)<

0LOOLRQVRI\HQ

:LULQJKDUQHVVHV 2WKHUV 7RWDO

6DOHVWRFXVWRPHUV – – –

b b )<

7KRXVDQGVRI86GROODUV

:LULQJKDUQHVVHV 2WKHUV 7RWDO

6DOHVWRFXVWRPHUV

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

,QIRUPDWLRQDERXWJHRJUDSKLFDODUHDV 6DOHVWRFXVWRPHUV

b b b )<

0LOOLRQVRI\HQ

-DSDQ $VLD b $PHULFDV (XURSHDQG

2WKHUV &RQVROLGDWHG

&KLQD 2WKHUV b 86 2WKHUV

6DOHVWRFXVWRPHUV – – – b – – – –

b b b b)<

0LOOLRQVRI\HQ

-DSDQ $VLD b $PHULFDV (XURSHDQG

2WKHUV &RQVROLGDWHG

&KLQD 2WKHUV b 86 2WKHUV

6DOHVWRFXVWRPHUV – – – b – – – –

b b b b)<

7KRXVDQGVRI86GROODUV

-DSDQ $VLD b $PHULFDV (XURSHDQG

2WKHUV &RQVROLGDWHG

&KLQD 2WKHUV b 86 2WKHUV

6DOHVWRFXVWRPHUV b

b

1HWSURSHUW\SODQWDQGHTXLSPHQW b

b b )<

0LOOLRQVRI\HQ

-DSDQ $VLD

$PHULFDV (XURSHDQG

2WKHUV &RQVROLGDWHG

&KLQD 2WKHUV 1HWSURSHUW\SODQWDQG

HTXLSPHQW – – – – – –

b b b b )<

0LOOLRQVRI\HQ

-DSDQ $VLD

$PHULFDV (XURSHDQG

2WKHUV &RQVROLGDWHG

&KLQD 2WKHUV 1HWSURSHUW\SODQWDQG

HTXLSPHQW – – – – – –

b b b b)<

7KRXVDQGVRI86GROODUV

-DSDQ $VLD

$PHULFDV (XURSHDQG

2WKHUV &RQVROLGDWHG

&KLQD 2WKHUV 1HWSURSHUW\SODQWDQG

HTXLSPHQW

b

,QIRUPDWLRQDERXWPDMRUFXVWRPHUV

7KLVLQIRUPDWLRQLVRPLWWHGEHFDXVHWKH&RPSDQ\GRHVQRWKDYHDQ\PDMRUFXVWRPHUVWKDWDFFRXQWIRURUPRUHRI QHWVDOHVLQWKHFRQVROLGDWHGVWDWHPHQWVRILQFRPHIRU)<RU)<

,QIRUPDWLRQDERXWLPSDLUPHQWORVVRQIL[HGDVVHWVE\UHSRUWDEOHVHJPHQW b

b b b )<

0LOOLRQVRI\HQ

$XWRPRWLYH,QIRFRPPXQL

FDWLRQV (OHFWURQLFV(QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV $GMXVWPHQWV 7RWDO ,PSDLUPHQWORVVRQIL[HG

DVVHWV – – – – – –^䠉 –

b b b b b )<

0LOOLRQVRI\HQ

$XWRPRWLYH,QIRFRPPXQL

FDWLRQV (OHFWURQLFV(QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV $GMXVWPHQWV 7RWDO ,PSDLUPHQWORVVRQIL[HG

DVVHWV – – – – – –^䠉 –

b b b b b )<

7KRXVDQGVRI86GROODUV

$XWRPRWLYH,QIRFRPPXQL

FDWLRQV (OHFWURQLFV(QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV $GMXVWPHQWV 7RWDO ,PSDLUPHQWORVVRQIL[HG

DVVHWV ^䠉

b b b

,QIRUPDWLRQDERXWJRRGZLOOE\UHSRUWDEOHVHJPHQW b

b b b)<

0LOOLRQVRI\HQ

$XWRPRWLYH ,QIRFRPPXQL

FDWLRQV (OHFWURQLFV (QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV 7RWDO

$PRUWL]DWLRQ – –^䠉 – – – –

%DODQFHDWHQG – –^䠉 –^䠉 – – –

b b b b b )<

0LOOLRQVRI\HQ

$XWRPRWLYH ,QIRFRPPXQL

FDWLRQV (OHFWURQLFV (QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV 7RWDO

$PRUWL]DWLRQ – – – – – –

%DODQFHDWHQG – –^䠉 – – – –

b b b b b )<

7KRXVDQGVRI86GROODUV

$XWRPRWLYH ,QIRFRPPXQL

FDWLRQV (OHFWURQLFV (QYLURQPHQW (QHUJ\

,QGXVWULDO 0DWHULDOV

2WKHUV 7RWDO

$PRUWL]DWLRQ ^䠉

%DODQFHDWHQG ^{䠉 䠉}

b

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

5(/$7('3$57<,1)250$7,21 1RWHVRQ6LJQLILFDQW$IILOLDWHV

&RQGHQVHGILQDQFLDOLQIRUPDWLRQIRUDVLJQLILFDQWDIILOLDWH6XPLWRPR5XEEHU,QGXVWULHV/WGWKDWKDVDILVFDO\HDUHQGLQJ 'HFHPEHUDWWKHHQGRI)<LVDVIROORZV

b)< 0LOOLRQVRI\HQ b 7KRXVDQGVRI 86GROODUV

7RWDOFXUUHQWDVVHWV – b

7RWDOQRQFXUUHQWDVVHWV b

7RWDOFXUUHQWOLDELOLWLHV b

7RWDOQRQFXUUHQWOLDELOLWLHV b

7RWDOHTXLW\ b

6DOHVUHYHQXH b

3URILWEHIRUHWD[ b

3URILWIRUWKH\HDUDWWULEXWDEOHWR 2ZQHUVRIWKHSDUHQWFRPSDQ\

b

b b

b

&RQGHQVHGILQDQFLDOLQIRUPDWLRQIRUDVLJQLILFDQWDIILOLDWH6XPLWRPR5XEEHU,QGXVWULHV/WGWKDWKDVDILVFDO\HDU HQGLQJ'HFHPEHUDWWKHHQGRI)<LVDVIROORZV

b)< 0LOOLRQVRI\HQ

7RWDOFXUUHQWDVVHWV –

7RWDOQRQFXUUHQWDVVHWV

7RWDOFXUUHQWOLDELOLWLHV 7RWDOQRQFXUUHQWOLDELOLWLHV

7RWDOHTXLW\

6DOHVUHYHQXH

3URILWEHIRUHWD[

3URILWIRUWKH\HDUDWWULEXWDEOHWR

2ZQHUVRIWKHSDUHQWFRPSDQ\

b

27+(5

7KH&RPSDQ\LVLQQHJRWLDWLRQVZLWKVRPHDXWRPDNHUVIRUFRPSHQVDWLRQUHJDUGLQJYLRODWLRQRIDQWLWUXVWODZLQWKH

$XWRPRWLYHVHJPHQW b

)LYH<HDU)LQDQFLDO'DWDDQG,QGH[HV

680,7202(/(&75,&,1'8675,(6/7'$1'&2162/,'$7('68%6,',$5,(6

b 0LOOLRQVRI\HQ b7KRXVDQGVRI

86GROODUV b )< )< )< )< )< b )<

)RUWKH\HDUVHQGHG_0DU 0DU 0DU 0DU 0DUb _0DU

)RUWKH<HDU b b b b b b b

1HWVDOHV – – – – –b

&RVWRIVDOHV b

6HOOLQJJHQHUDODQGDGPLQLVWUDWLYH

H[SHQVHV b

2SHUDWLQJLQFRPH b

3URILWEHIRUHLQFRPHWD[HV b

3URILWDWWULEXWDEOHWRRZQHUVRIWKH

SDUHQW b

b b b b b b b b

&DSLWDOH[SHQGLWXUHV b

'HSUHFLDWLRQDQGDPRUWL]DWLRQ b

5 'H[SHQVHV b

b b b b b b b b

$W<HDU(QG b b b b b b b

7RWDODVVHWV b

7RWDOLQWHUHVWEHDULQJOLDELOLWLHV b

7RWDOQHWDVVHWV b

b b b b <HQ b b b 86GROODUV

3HU6KDUH'DWD )< )< )< )< )< b )<

3URILWDWWULEXWDEOHWR

RZQHUVRIWKHSDUHQW b b b b b b b

%DVLF – – – – –b

'LOXWHG 䠉 䠉 䠉b

&DVKGLYLGHQGV b

2ZQHU¶VHTXLW\ b

:HLJKWHGDYHUDJHQXPEHURI VKDUHVRXWVWDQGLQJLQ

WKRXVDQGV b b

1XPEHURIHPSOR\HHVDW\HDU

HQG b b

$YHUDJHQXPEHURIWHPSRUDU\

HPSOR\HHV b b

b b b b b b b b

)LQDQFLDO,QGH[HV b b b b b b b

2SHUDWLQJLQFRPHQHWVDOHV b b

3URILWDWWULEXWDEOHWRRZQHUV

RIWKHSDUHQWQHWVDOHV b b

2SHUDWLQJLQFRPHLQYHVWHG

DVVHWV52,& b b

5HWXUQRQRZQHU¶VHTXLW\ b b

2ZQHU¶VHTXLW\UDWLR b b

&XUUHQWUDWLRWLPHV b b

5 'H[SHQVHVQHWVDOHV b b

b1RWH$OOGROODUILJXUHVKHUHLQUHIHUWR86FXUUHQF\<HQDPRXQWVKDYHEHHQWUDQVODWHGIRUFRQYHQLHQFHRQO\DWWKHUDWHRI–WR

86WKHDSSUR[LPDWHH[FKDQJHUDWHSUHYDLOLQJRQ0DUFK

&DSLWDOH[SHQGLWXUHVDUHUHFRUGHGDVSURSHUW\SODQWDQGHTXLSPHQW

6HH1RWH

)URPWKH\HDUHQGHG0DUFKWRWKH\HDUHQGHG0DUFKWKHUHZHUHQRSRWHQWLDOO\GLOXWLYHFRPPRQVKDUHV

&DVKGLYLGHQGVSHUVKDUHIRUWKH\HDUHQGHG0DUFKLQFOXGHD\HQGLVWULEXWLRQDVFRPPHPRUDWLYHGLYLGHQGVIRUWKHWK

DQQLYHUVDU\

2ZQHU¶VHTXLW\LVWKHVXPRIWRWDOVKDUHKROGHUV¶HTXLW\DQGWRWDODFFXPXODWHGRWKHUFRPSUHKHQVLYHLQFRPH

,QYHVWHGDVVHWV WRWDODVVHWVLQWHUHVWIUHHOLDELOLWLHV

(IIHFWLYHIURPWKHILVFDO\HDUHQGHG0DUFKWKH&RPSDQ\KDVDSSOLHG³3UDFWLFDO6ROXWLRQRQ8QLILFDWLRQRI$FFRXQWLQJ3ROLFLHV$SSOLHG

WR)RUHLJQ6XEVLGLDULHVHWFIRU&RQVROLGDWHG)LQDQFLDO6WDWHPHQWV´$6%-3,7)1RUHYLVHGRQ0DUFKDQG³3UDFWLFDO6ROXWLRQRQ

8QLILFDWLRQRI$FFRXQWLQJ3ROLFLHV$SSOLHGWR$VVRFLDWHV$FFRXQWHGIRU8VLQJWKH(TXLW\0HWKRG´$6%-3,7)1RUHYLVHGRQ0DUFK

7KHILQDQFLDOGDWDDQGLQGH[HVIRUWKH\HDUHQGHG0DUFKKDYHEHHQDGMXVWHGUHWURVSHFWLYHO\WRDSSO\WKHFKDQJHVLQDFFRXQWLQJ

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

OverviewBusiness ReviewBasis for GrowthFinancial InformationCorporate Information

ドキュメント内 （14.5 MB） (ページ 50-73)