2014年3月期ファクトブック

(1)

2011年3月期決算説明会

2011年5月13日

横河電機株式会社

Financial Fact Book

Fiscal Year Ended March 31, 2014

Yokogaw a Electric Corporation

(2)

Contents / 目次

ページNo Title ^タイトル

2 １． Sales and Operat ing I ncome ^{売上高、営業利益}

3,4,5 　２． Sales According t o Business Segment at ion 部門別売上

6 　３． Sales by Geographical Locat ion ^{地域別売上高}

7 　４． Cost Composit ion and Operat ing I ncome / Sales 費用構成、売上高営業利益率

8 　５． Selling, General and Administ rat ive Expenses 販売費及び一般管理費

9 　６． Gross Profit Margin ^{売上総利益率}

10 　７． Net I ncome / Sales 売上高当期利益率

11 　８． I nt erest Coverage Rat io インタレストカバレッジレシオ

12 　９． Earnings per Share and Price Earning Rat io １株当たり利益、株価収益率

13 １０． Working Capit al and Current Rat io 運転資本、流動比率

14 １１． Tot al Asset s Turnover 総資産回転率

15 １２． I nvent ory Turnover 棚卸資産回転率

16 １３． Tangible Fixed Asset s Turnover ^{有形固定資産回転率}

17 １４． Ret urn on Equit y and Ret urn on Asset s 自己資本利益率、総資産利益率

18 １５． Shareholders’ Equit y / Tot al Asset s ^{自己資本比率}

19 １６． Debt Equit y Rat io デットエクイティ　レシオ

20 １７． Aggregat e Market Value and Price Book-value Rat io 時価総額、株価純資産倍率

21 １８ . Dividend per Share/ Payout Rat io 一株当たり配当金、配当性向

22 １９ . Average Exchange Rat e During t he Period 期中平均為替レート

23 ２０． Cash flow ^{キャッシュ・フロー}

(3)

1. Sales and Operating I ncome

売上高、営業利益

Sales (Million Yen)

0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000

0 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Sales 売上高 Operating I ncome 営業利益

Operating I ncome (Million Yen)

Sales

売上高 (Million Yen) 387,053 388,877 433,405 437,448 376,534 316,606 325,620 334,668 347,899 388,463 Annual Change

前年比 ^{(% )} ^4.1% ^0.5% ^11.5% ^0.9% ^-13.9% ^-15.9% ^2.8% ^2.8% ^4.0% ^11.7%

Operating I ncome

営業利益 (Million Yen) 24,756 25,320 29,274 27,412 4,707 2,619 11,079 16,601 18,409 25,893

Operat ing I ncome on Sales

売上高営業利益率 ^{(% )} _6.4% _6.5% _6.8% _6.3% _1.3% _0.8% _3.4% _5.0% _5.3% _6.7%

(4)

2. Sales According to FY01- 06 Business Segmentation

部門別売上（旧セグメント） FY01-06

0 50 100 150 200 250 300 350 400 450 500

FY01 FY02 FY03 FY04 FY05 FY06

(Billion Yen

)

Control 制御 Measurement 計測 I nformation 情報 Other その他

Control (Billion Yen) 160.0 169.5 196.6 206.5 226.1 281.9

制御 51.5% 51.6% 52.9% 53.3% 58.1% 65.0%

Measurement (Billion Yen) 57.8 76.1 98.8 103.0 86.2 85.3

計測 18.6% 23.1% 26.6% 26.6% 22.2% 19.7%

Information (Billion Yen) _23.5 _23.9 _20.5 _24.6 _26.9 _27.3

情報 _7.6% _7.3% _5.5% _6.4% _6.9% _6.3%

Other (Billion Yen) _69.5 _59.3 _56.0 _53.0 _49.7 _38.9

その他 _22.4% _18.0% _15.1% _13.7% _12.8% _9.0%

Total (Billion Yen) _310.8 _328.8 _371.9 _387.1 _388.9 _433.4

(5)

2. Sales According to FY05- 09 Business Segmentation

部門別売上（旧セグメント）FY05-09

0 50 100 150 200 250 300 350 400 450 500

FY05 FY06 FY07 FY08 FY09

(Billion Yen)

New & Others 新事業その他 Measurement 計測 Control 制御

FY05 FY06 FY07 FY08 FY09

Control

(Billion Yen)

252.9 309.2 322.2 301.2 256.8

制御 _65.0% _71.3% _73.7% _80.0% _81.1%

Measurement

(Billion Yen)

82.0 78.6 68.8 34.1 26.4

計測 _21.1% _18.1% _15.7% _9.0% _8.4%

New & Others

(Billion Yen)

54.0 45.6 46.4 41.2 33.4

新事業その他 _13.9% _10.5% _10.6% _11.0% _10.5%

Total

(Billion Yen)

388.9 433.4 437.4 376.5 316.6

(6)

2. Sales According to FY08- 13 Business Segmentation

部門別売上（新セグメント）FY08-13

0

50

100

150

200

250

300

350

400

450 FY08 FY09 FY10 FY11 FY12 FY13

(Billion Yen)

Other その他 Measurement 計測 Control 制御

Control (Billion Yen) 301.2 256.8 260.7 277.2 295.7 336.3

制御

80.0% 81.1% 80.0% 82.8% 85.0% 86.6%

Measurement (Billion Yen) 41.8 31.5 37.1 34.6 29.0 27.8

計測

11.1% 9.9% 11.4% 10.3% 8.3% 7.1%

Other (Billion Yen) 33.5 28.3 27.9 22.9 23.2 24.3

その他

8.9% 9.0% 8.6% 6.9% 6.7% 6.3%

Total (Billion Yen) 376.5 316.6 325.6 334.7 347.9 388.4

(7)

3. Sales by Geographical Location

地域別売上高

ＦＹ０４ＦＹ０５ＦＹ０６ＦＹ０７ＦＹ０８ＦＹ０９ＦＹ１０ＦＹ１１ＦＹ１２ＦＹ１３

Japan ( Million Yen) 208,814 206,997 204,540 194,197 170,155 139,308 140,920 135,785 133,997 129,079

日本 ( % ) 53.9 53.2 47.2 44.4 45.2 44.0 43.2 40.6 38.5 33.2

Asia ( Million Yen) _109,603 _95,705 _108,741 _109,651 _79,372 _72,872 _77,037 _87,287 _87,991 _98,612

アジア ( % ) 28.3 24.6 25.1 25.1 21.1 23.0 23.7 26.1 25.3 25.4

Europe ( Million Yen) 34,629 34,339 48,472 51,968 36,004 32,007 26,843 26,366 27,521 37,743

欧州 ( % ) 9.0 8.8 11.2 11.9 9.6 10.1 8.2 7.9 7.9 9.7

North Am erica ( Million Yen) 18,163 21,376 28,292 35,147 29,087 20,931 20,997 21,276 21,500 25,856

北米 ( % ) 4.7 5.5 6.5 8.0 7.7 6.6 6.5 6.3 6.2 6.7

Middle East ( Million Yen) ― ― ― ― 32,096 25,199 22,952 27,815 32,141 37,315

中東 ( % ) ― ― ― ― 8.5 8.0 7.0 8.3 9.2 9.6

Other ( Million Yen) 15,844 30,460 43,360 46,485 29,820 26,289 36,868 36,137 44,747 59,856

その他 ( % ) 4.1 7.9 10.0 10.6 7.9 8.3 11.3 10.8 12.9 15.4

Total ( Million Yen) 387,053 388,877 433,405 437,448 376,534 316,606 325,620 334,668 347,899 388,463

合計 ( % ) 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0

Notes: We have had a separate category for the Middle East figures since FY08, as this region has accounted for a significant portion of consolidated sales. Until the end of FY07, these figures were included in the "Other" category.

注： FY０８より中東の連結売上に対する売上高比率が重要性を増したため、中東を別記載しております。FY０７まではその他に含まれております。 0

50 ,000 10 0,000 15 0,000 20 0,000 25 0,000 30 0,000 35 0,000 40 0,000 45 0,000 50 0,000

Japan 日本 Asia アジア Europe 欧州 North America 北米 Middle East 中東 Other その他

（Million Yen）

(8)

4. Cost Composition and Operating I ncome/ Sales

費用構成、売上高営業利益率

(Million Yen) ^(%)

-1 0 1 2 3 4 5 6 7 8 9 10

-5,000 5,000 15,000 25,000 35,000 45,000

Research & Development 研究開発費 Depreciation 減価償却費 CAPEX 設備投資 Operating I ncome/ Net Sales 売上高営業利益率

(Million Yen) 28,998 30,917 36,223 40,875 37,229 28,786 29,179 27,472 25,477 25,824

R&D/ Sales売上高比(% ) 7.5 8.0 8.4 9.3 9.9 9.1 9.0 8.2 7.3 6.6

(Million Yen) 14,331 15,124 16,483 23,129 21,615 16,033 13,836 12,756 13,496 13,551

Depreciation/ Sales 売上高比(% ) 3.7 3.9 3.8 5.3 5.7 5.1 4.2 3.8 3.9 3.5

(Million Yen) 18,652 29,540 40,284 37,990 26,813 11,125 11,337 11,143 13,468 14,006

CAPEX/ Sales 売上高比(% ) 4.8 7.6 9.3 8.7 7.1 3.5 3.5 3.3 3.9 3.6

Operating I ncom e/ Sales 売上高営業利益率(% ) 6.4 6.5 6.8 6.3 1.3 0.8 3.4 5.0 5.3 6.7

Research and Developm ent 研究開発費

Depreciation 減価償却費

CAPEX 設備投資

(9)

5. Selling,General and Administrative Expenses

販売費及び一般管理費

(Million Yen) (% )

20

25

30

35

40

0 25,000

50,000

75,000

100,000

125,000

150,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11* FY12 FY13

Selling,General and Administrative Expenses 販売管理費

SG&A Expenses/ Sales 売上高販売管理費率

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11* FY12 FY13

(Million Yen) 112,261 117,639 128,181 132,605 118,821 99,512 99,410 122,636 122,845 133,313

(% ) 29.0 30.3 29.5 30.3 31.6 31.4 30.5 36.6 35.3 34.3

Selling,General and Administrative Expenses 販売管理費

SG&A Expenses／Sales 売上高販売管理費率

* Note;Changes in the treatment of R&D expenditure

The start of FY11, part of the R&D expenditures that had been considered manufacturing costs are now recognized as selling, general and administrative expenses.

* 注) 研究開発費の取り扱いの変更

ＦＹ１１から製造費用として計上していた研究開発費の一部を一般管理費として計上しています

(10)

6. Gross Profit Margin

売上総利益率

(Million Yen) ^{(% )}

30

35

40

45

0 30,000

60,000

90,000

120,000

150,000

180,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11* FY12 FY13

Gross Profit 売上総利益 Gross Profit Margin 売上総利益率

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11* FY12 FY13

Sales

売上高 (Million Yen) _387,053 _388,877 _433,405 _437,448 _376,534 _316,606 _325,620 _334,668 _347,899 _388,463

Cost of Sales

売上原価 (Million Yen) 250,035 245,917 275,948 277,430 253,005 214,474 215,130 195,430 206,644 229,256 Gross Profit

売上総利益 (Million Yen) _137,018 _142,959 _157,456 _160,018 _123,528 _102,132 _110,490 _139,238 _141,255 _159,206

Gross Profit Margin

売上総利益率 ^{(% )} ^35.4 ^36.8 ^36.3 ^36.6 ^32.8 ^32.3 ^33.9 ^41.6 ^40.6 ^41.0

*Note;Changes in the treatment of R&D expenditure

The start of FY11, part of the R&D expenditures that had been considered manufacturing costs are now recognized as selling, general and administrative expenses.

*注)研究開発費の取り扱いの変更

(11)

7. Net I ncome / Sales

売上高当期純利益率

(Million Yen) _{(% )}

-12 -8 -4 0 4 8 12

-40,000 -30,000 -20,000 -10,000 0 10,000 20,000 30,000

Net I ncome 当期純利益 Net I ncome/ Net Sales 売上高当期純利益率

Sales

売上高 (Million Yen) _387,053 _388,877 _433,405 _437,448 _376,534 _316,606 _325,620 _334,671 _347,899 _388,463

I ncom e before T ax

税引前当期利益 (Million Yen) _14,416 _32,889 _25,120 _14,434 _-9,400 _-10,693 _-1,025 _11,672 _20,496 _21,750

Net I ncom e

当期純利益 (Million Yen) _9,372 _21,559 _12,563 _11,667 _-38,446 _-14,799 _-6,692 _5,952 _14,688 _12,341

Net I ncom e/ Sales

売上高当期純利益率 ( % ) ^2.4 ^5.5 ^2.9 ^2.7 ^-10.2 ^-4.7 ^-2.1 ^1.8 ^4.2 ^3.2

(12)

8. I nterest Coverage Ratio

インタレストカバレッジレシオ

0 4 8 12 16 20 24 28 32 36 40

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

(Times)

I nterest Coverage Ratio ｲﾝﾀﾚｽﾄｶﾊﾞﾚｯｼﾞﾚｼｵ

Operating I ncom e

営業利益

(Million Yen) _24,756 _25,320 _29,274 _27,412 _4,707 _2,619 _11,079 _16,601 _18,409 _25,893

I nterest I ncom e

受取利息

(Million Yen) ₃₇₉ ₄₀₃ ₅₆₅ ₃₉₁ ₂₀₉ ₂₇₂ ₃₀₅ ₃₉₂ ₄₆₆ ₄₄₃

I nterest Expense

支払利息

(Million Yen) ₈₁₀ ₇₆₈ _1,097 _1,308 _1,595 _2,117 _2,815 _2,652 _2,209 _2,101

Dividends Received

受取配当金

(Million Yen) _1,371 _1,358 _5,010 _1,612 _1,745 _1,591 _1,553 _1,561 _1,524 _1,631

I nterest Coverage Ratio

ｲﾝﾀﾚｽﾄｶﾊﾞﾚｯｼﾞﾚｼｵ

^{( T imes)} ^32.7 ^35.3 ^31.8 ^22.5 ^4.2 ^2.1 ^4.6 ^7.0 ^9.2 ^13.3

Notes: Interest Coverage Ratio= (Operating Income+Interest Income and Dividends Received)/ (Interest Expense) 注：ｲﾝﾀﾚｽﾄｶﾊﾞﾚｯｼﾞﾚｼｵ＝（営業利益+受取利息及び受取配当金）/（支払利息）

(13)

9. Earnings per Share and Price Earnings Ratio

１株当たり利益、株価収益率

EPS (Yen) PER(Times)

-50

-40

-30

-20

-10

0

10

20

30

40

50 -150

-100

-50

0

50

100 FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Earnings per Share 1 株当たり利益 Price Earnings Ratio 株価収益率

Earnings per Share

1 株当たり利益

^{( Yen)}

^38.4 ^87.5 ^47.8 ^44.8 ^-149.3 ^-57.5 ^-26.0 ^23.1 ^57.0 ^47.9

Price Earnings Ratio

株価収益率

^{( Times)}

^37.8 ^23.9 ^37.8 ^22.3 ^- ^- ^- ^36.2 ^16.6 ^34.8

Stock Price at the End of the Term

期末株価

^{( Yen)}

^1,452 ^2,095 ^1,806 ⁹⁹⁸ ³⁹⁴ ⁸¹⁴ ⁶³⁴ ⁸³⁷ ⁹⁴⁶ ^1,667

(14)

10. Working Capital and Current Ratio

運転資本、流動比率

(% )

0

100

200

300

400

0 25,000

50,000

75,000

100,000

125,000

150,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Working Capital ^運転資本 Current Ratio ^流動比率

(Million Yen)

Current Assets 流動資産 (Million Yen) 233,641 239,881 243,158 242,366 224,431 234,350 207,136 211,302 226,689 239,983 Current Liabilities 流動負債 (Million Yen) 116,506 114,699 154,188 145,370 113,126 124,426 152,093 114,616 134,970 135,833

Current Ratio 流動比率 (%) 201 209 158 167 198 188 136 184 168 177

Working Capital ^運転資本 (Million Yen) 117,135 125,182 88,970 96,996 111,305 109,924 55,043 96,686 91,719 104,150 Notes: Current Ratio= Current Assets^／Current Liabilities Working Capital= Current Assets^－Current Liabilities

(注）流動比率＝流動資産／流動負債　運転資本＝流動資産－流動負債

(15)

11. Total Assets Turnover

総資産回転率

(Million Yen) (Times)

0.0

0.2

0.4

0.6

0.8

1.0

1.2

0 100,000

200,000

300,000

400,000

500,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Total Assets 総資産 Total Assets Turnover 総資産回転率

Sales

売上高 (Million Yen) 387,053 388,877 433,405 437,448 376,534 316,606 325,620 334,668 347,899 388,463 Total Assets

総資産 (Million Yen) 400,268 417,805 438,683 444,644 400,959 398,792 361,233 359,500 379,931 398,920 Total Assets Turnover

総資産回転率 ^(Times) ^0.97 ^0.95 ^1.01 ^0.99 ^0.89 ^0.79 ^0.86 ^0.93 ^0.94 ^1.00

Note: Total Assets Turnover＝Sales／Total Assets 注）総資産回転率＝売上高／総資産

(16)

12. I nventory Turnover

棚卸資産回転率

(Times)

(Million Yen)

0

1

2

3

4

5

6

7

0 10,000

20,000

30,000

40,000

50,000

60,000

70,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

I nventory 棚卸資産 I nventory Turnover 棚卸資産回転率

Cost of Sales

売上原価 (Million Yen) _250,035 _245,917 _275,948 _277,430 _253,005 214,474 215,130 195,430 206,644 229,256

I nventory

棚卸資産 (Million Yen) _51,136 _44,962 _50,133 _44,815 _44,706 _34,683 _35,472 _35,357 _34,796 _34,443

I nventory Turnover

棚卸資産回転率 (Times) ^4.89 ^5.47 ^5.50 ^6.19 ^5.66 ^6.18 ^6.06 ^5.53 ^5.94 ^6.66

Note：Inventory Turnover＝Cost of Sales／Inventory　'注：棚卸資産回転率＝売上原価／棚卸資産

* Note;Changes in the treatment of R&D expenditure

The start of FY11, part of the R&D expenditures that had been considered manufacturing costs are now recognized as selling, general and administrative expenses.

* 注) 研究開発費の取り扱いの変更

(17)

13. Tangible Fixed Assets Turnover

有形固定資産回転率

(Million Yen)

0

1

2

3

4

5

6

0 20,000

40,000

60,000

80,000

100,000

120,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Tangible Fixed Assets 有形固定資産

Tangible Fixed Assets Turnover 有形固定資産回転率

(

Times

)

Sales

売上高 (Million Yen) _387,053 _388,877 _433,405 _437,448 _376,534 316,606 325,620 334,668 347,899 388,463

Tangible Fixed Assets

有形固定資産 (Million Yen) _77,825 _89,743 _109,131 _111,543 _101,715 _88,423 _81,101 _78,160 _79,807 _82,616

Tangible Fixed Assets

Turnover 有形固定資産回転率 ^(Times) ^4.97 ^4.33 ^3.97 ^3.92 ^3.70 ^3.58 ^4.01 ^4.28 ^4.36 ^4.70

Note: Tangible Fixed Assets Turnover＝Sales／Tangible Fixed Assets 注：有形固定資産回転率＝売上高／有形固定資産

(18)

14. Return on Equity and Return on Assets

自己資本利益率、総資産利益率

(% )

(Million Yen)

-20 -10 0 10 20

-40,000 -20,000 0 20,000 40,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Net I ncome 当期純利益 Return on Shareholders' Equity 自己資本利益率

Return on Assets 総資産利益率

Net I ncome

当期純利益 (Million Yen) 9,372 21,559 12,563 11,667 -38,446 -14,799 -6,692 5,952 14,688 12,341 Shareholders' Equity

自己資本 (Million Yen) _168,751 _224,566 _234,252 _220,674 _167,224 _153,362 _141,702 _145,691 _168,389 _187,255

Return on Equity

自己資本利益率 ^{(% )} ^5.7 ^11.0 ^5.5 ^5.1 ^-19.8 ^-9.2 ^-4.5 ^4.1 ^9.4 ^6.9

Total Assets

総資産 (Million Yen) _400,268 _417,805 _438,683 _444,644 _400,959 _398,792 _361,233 _359,500 _379,931 _398,920

Return on Assets

総資産利益率 ^{(% )} ^2.3 ^5.3 ^2.9 ^2.6 ^-9.1 ^-3.7 ^-1.8 ^1.7 ^4.0 ^3.1

(19)

15. Shareholders’ Equity / Total Assets

自己資本比率

(Million Yen) ^{(% )}

0 10 20 30 40 50 60

0 100,000 200,000 300,000 400,000 500,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Total Assets 総資産 Shareholders' Equity 自己資本 Shareholders' Equity Ratio 自己資本比率

Total Assets

総資産 (Million Yen) _400,268 _417,805 _438,683 _444,644 _400,959 398,792 361,233 359,500 379,931 398,920 Shareholders' Equity

自己資本 (Million Yen) _168,751 _224,566 _234,252 _220,674 _167,224 153,362 141,702 145,691 168,389 187,255 Shareholders' Equity Ratio

自己資本比率 ^{( % )} ^42.2 ^53.7 ^53.4 ^49.6 ^41.7 ^38.5 ^39.2 ^40.5 ^44.3 ^46.9

(20)

16. Debt Equity Ratio

デットエクイティレシオ

(Million Yen) (% )

0

20

40

60

80

100

0 50,000

100,000

150,000

200,000

250,000

300,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Debt 負債 I nterest-bearing Debt 有利子負債 Debt/ Equity Ratio D/ E ﾚｼｵ

Debt

負債 (Million Yen)

227,001 188,279 199,781 219,799 229,950 241,431 216,000 209,926 207,535 206,814 I nterest-bearing Debt

有利子負債 (Million Yen)

100,285 61,326 59,629 92,972 124,283 137,065 110,997 103,260 98,597 81,406 Shareholders' Equity

自己資本 (Million Yen)

168,751 224,566 234,252 220,674 167,224 153,362 141,702 145,691 168,839 187,255 Debt／Equity Ratio

D/ Eﾚｼｵ ^{(% )} 59.4 27.3 25.5 42.1 74.3 89.4 78.3 70.9 58.4 43.5

Note:Debt Equity Ratio＝I nterest-bearing Debt／Shareholders' Equity 注）デットエクイティレシオ＝有利子負債／自己資本

(21)

17. Aggregate Market Value and Price Book- value Ratio

時価総額、株価純資産倍率

(Million Yen) (Times)

0.0 0.5 1.0 1.5 2.0 2.5 3.0

0 100,000 200,000 300,000 400,000 500,000 600,000

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Aggregate Market Value 時価総額 Price Book-value Ratio 株価純資産倍率

Aggregate Market Value

時価総額 (Million Yen) 368,762 562,768 485,136 268,087 105,838 218,660 170,308 224,839 254,119 447,797

Numbers of Shares

発行済み株数 ^(Shares) 253,967,991 268,624,510 268,624,510 268,624,510 268,624,510 268,624,510 268,624,510 268,624,510 268,624,510 268, 624, 510 Stock Price at the End of the Term

期末株価 ^(Yen) ^1,452 ^2,095 ^1,806 ⁹⁹⁸ ³⁹⁴ ⁸¹⁴ ⁶³⁴ ⁸³⁷ ⁹⁴⁶ ^1,667

Shareholders' Equity

自己資本 (Million Yen) 168,751 224,566 234,252 220,674 167,224 153,362 141,703 145,691 168,389 187,255

Shareholders' Equity per Share

１株当たり純資産 ^(Yen) ⁶⁹⁴ ⁸⁵⁴ ⁸⁹¹ ⁸⁵⁷ ⁶⁴⁹ ⁵⁹⁵ ⁵⁵⁰ ⁵⁶⁶ ⁶⁵⁴ ⁷²⁷

Price Book-value Ratio

株価純資産倍率 ^(Times) ^2.09 ^2.45 ^2.03 ^1.16 ^0.61 ^1.37 ^1.15 ^1.48 ^1.45 ^2.29

(22)

18. Dividend Per Share/ Payout Ratio

一株当たり配当金、配当性向

(Yen)

0 5 10 15 20 25 30 35 40

0 2 4 6 8 10 12 14 16 18

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

Dividend Per Share 一株当たり配当金 (Yen) Payout Ratio 配当性向 ( 連結 ) (% )

(% )

FY _FY04 _FY05 _FY06 _FY07 _FY08 _FY09 _FY10 _FY11 _FY12 _FY13

Dividend Per Share

一株当たり配当金 ^(Yen) ^7.5 ^15.0 ^15.0 ^16.0 ^16.0 ^2.0 ^0.0 ^5.0 ^10.0 ^12.0

Payout Ratio

配当性向(連結) ^(%) ^19.5 ^17.2 ^31.4 ^35.7

^ー

^0.3

^ー

^21.6 ^17.5 ^25.0

(23)

19. Average Exchange Rate During the Period

期中平均為替レート

60 80 100 120 140 160 180

FY04 FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12 FY13

US dollar US ドル EURO ユーロ

（ Yen ）

US dollar

USドル ^(Yen) ^107.46 ^113.09 ^117.00 ^113.80 ^100.66 ^92.61 ^85.13 ^78.82 ^83.33 ^100.67 Euro

ユーロ ^(Yen) ^134.90 ^137.81 ^150.33 ^162.26 ^143.28 ^130.68 ^143.28 ^109.34 ^107.40 ^135.24

(24)

20. Cash flow

キャッシュ・フロー

(Million Yen)

-60,000 -50,000 -40,000 -30,000 -20,000 -10,000 0 10,000 20,000 30,000 40,000 50,000

OperatingCF 営業活動によるｷｬｯｼｭ・ﾌﾛｰ I nvestmentCF 投資活動によるｷｬｯｼｭ・ﾌﾛｰ FreeCF ﾌﾘｰ・ｷｬｯｼｭ・ﾌﾛｰ

FY05 FY06 FY07 FY08 FY09 _FY10 FY11 _FY12

(Million Yen) 18,275 25,636 40,461 20,834 24,461 21,371 16,168 12,897 17,433 30,107 (Million Yen) -11221 -11,724 -39,038 -51,043 -24,099 -13,178 -7,993 -7,841 -7,502 -13,884

(Million Yen) 7,054 13,912 1,423 -30,208 362 8,193 8,175 5,056 9,931 16,223

Operating CF

営業活動によるｷｬｯｼｭ・ﾌﾛｰ I nvestm ent CF

投資活動によるｷｬｯｼｭ・ﾌﾛｰ Free CF

ﾌﾘｰ・ｷｬｯｼｭ・ﾌﾛｰ

FY04 FY13

(25)

2014年3月期 ファクトブック

2011年3月期 決算説明会

2011年5月13日

横河電機株式会社

Financial Fact Book

Fiscal Year Ended March 31, 2014

Yokogaw a Electric Corporation

Contents / 目次

ページNo Title タイトル

2 １． Sales and Operat ing I ncome 売上高、営業利益

3,4,5 ２． Sales According t o Business Segment at ion 部門別売上

6 ３． Sales by Geographical Locat ion 地域別売上高

7 ４． Cost Composit ion and Operat ing I ncome / Sales 費用構成、売上高営業利益率

8 ５． Selling, General and Administ rat ive Expenses 販売費及び一般管理費

9 ６． Gross Profit Margin 売上総利益率

10 ７． Net I ncome / Sales 売上高当期利益率

11 ８． I nt erest Coverage Rat io インタレスト カバレッジ レシオ

12 ９． Earnings per Share and Price Earning Rat io １株当たり利益、株価収益率

13 １０． Working Capit al and Current Rat io 運転資本、流動比率

14 １１． Tot al Asset s Turnover 総資産回転率

15 １２． I nvent ory Turnover 棚卸資産回転率

16 １３． Tangible Fixed Asset s Turnover 有形固定資産回転率

17 １４． Ret urn on Equit y and Ret urn on Asset s 自己資本利益率、総資産利益率

18 １５． Shareholders’ Equit y / Tot al Asset s 自己資本比率

19 １６． Debt Equit y Rat io デット エクイティ レシオ

20 １７． Aggregat e Market Value and Price Book-value Rat io 時価総額、株価純資産倍率

21 １８ . Dividend per Share/ Payout Rat io 一株当たり配当金、配当性向

22 １９ . Average Exchange Rat e During t he Period 期中平均為替レート

23 ２０． Cash flow キャッシュ・フロー

1. Sales and Operating I ncome

売上高、営業利益

Sales (Million Yen)

Sales 売上高 Operating I ncome 営業利益

Operating I ncome (Million Yen)

2. Sales According to FY01- 06 Business Segmentation

部門別売上（旧セグメント） FY01-06

)

Control 制御 Measurement 計測 I nformation 情報 Other その他

2. Sales According to FY05- 09 Business Segmentation

部門別売上（旧セグメント）FY05-09

FY05 FY06 FY07 FY08 FY09

New & Others 新事業その他 Measurement 計測 Control 制御

FY05 FY06 FY07 FY08 FY09

Control

252.9 309.2 322.2 301.2 256.8

制御 65.0% 71.3% 73.7% 80.0% 81.1%

Measurement

82.0 78.6 68.8 34.1 26.4

計測 21.1% 18.1% 15.7% 9.0% 8.4%

New & Others

54.0 45.6 46.4 41.2 33.4

新事業その他 13.9% 10.5% 10.6% 11.0% 10.5%

Total

388.9 433.4 437.4 376.5 316.6

2. Sales According to FY08- 13 Business Segmentation

部門別売上（新セグメント）FY08-13

0

50

100

150

200

250

300

350

400

450

FY08 FY09 FY10 FY11 FY12 FY13

Other その他 Measurement 計測 Control 制御

制御

計測

その他

3. Sales by Geographical Location

地域別売上高

Japan 日本 Asia アジア Europe 欧州 North America 北米 Middle East 中東 Other その他

4. Cost Composition and Operating I ncome/ Sales

費用構成、売上高営業利益率

5. Selling,General and Administrative Expenses

販売費及び一般管理費

(Million Yen) (% )

20

2014年3月期ファクトブック

2011年3月期決算説明会

ページNo Title ^タイトル

2 １． Sales and Operat ing I ncome ^{売上高、営業利益}

3,4,5 　２． Sales According t o Business Segment at ion 部門別売上

6 　３． Sales by Geographical Locat ion ^{地域別売上高}

7 　４． Cost Composit ion and Operat ing I ncome / Sales 費用構成、売上高営業利益率

8 　５． Selling, General and Administ rat ive Expenses 販売費及び一般管理費

9 　６． Gross Profit Margin ^{売上総利益率}

10 　７． Net I ncome / Sales 売上高当期利益率

11 　８． I nt erest Coverage Rat io インタレストカバレッジレシオ

12 　９． Earnings per Share and Price Earning Rat io １株当たり利益、株価収益率

16 １３． Tangible Fixed Asset s Turnover ^{有形固定資産回転率}

18 １５． Shareholders’ Equit y / Tot al Asset s ^{自己資本比率}

19 １６． Debt Equit y Rat io デットエクイティ　レシオ

23 ２０． Cash flow ^{キャッシュ・フロー}

制御 _65.0% _71.3% _73.7% _80.0% _81.1%

計測 _21.1% _18.1% _15.7% _9.0% _8.4%

新事業その他 _13.9% _10.5% _10.6% _11.0% _10.5%

(Million Yen) ^{(% )}

インタレストカバレッジレシオ

I nterest Coverage Ratio ｲﾝﾀﾚｽﾄｶﾊﾞﾚｯｼﾞﾚｼｵ

ｲﾝﾀﾚｽﾄｶﾊﾞﾚｯｼﾞﾚｼｵ

^38.4 ^87.5 ^47.8 ^44.8 ^-149.3 ^-57.5 ^-26.0 ^23.1 ^57.0 ^47.9