33
Financial Section Six-Year Summary of Selected Financial Data
Financial Section
Six-Year Summary of Selected Financial Data
TOTO LTD. and consolidated subsidiaries
Years ended March 31
2000 2001 2002 2003 2004 2005 2005
Millions of yen Thousands of Millions of yen (except per share amounts) (except per share U.S. dollars (Note 3)
amounts) (except per share amounts)
Net sales ¥391,903 ¥425,918 ¥424,097 ¥439,683 ¥467,925 ¥484,192 $4,508,725
Cost of sales 260,389 275,980 277,910 285,154 300,355 308,067 2,868,675
Cost of sales ratio 66.4% 64.8% 65.5% 64.9% 64.2% 63.6% —
Gross profit 131,514 149,938 146,187 154,529 167,570 176,125 1,640,050
Selling, general and
administrative (SG&A) expenses 126,623 135,490 134,565 136,909 140,136 145,706 1,356,793
SG&A ratio 32.3% 31.8% 31.7% 31.1% 29.9% 30.1% —
Operating income 4,891 14,448 11,622 17,620 27,434 30,419 283,257
Operating margin 1.2% 3.4% 2.7% 4.0% 5.9% 6.3% —
Income (loss) before income taxes
and minority interests (54,442) 8,058 3,691 10,807 24,463 23,455 218,410
Net income (loss) (33,794) 3,378 1,139 4,073 11,732 13,059 121,604
Capital investment 19,200 22,600 19,700 14,500 20,600 20,100 187,168
R&D expenses 12,319 12,770 12,259 11,298 11,366 11,786 109,750
R&D expenses ratio 3.1% 3.0% 2.9% 2.6% 2.4% 2.4% —
Cash flow* (535) 15,937 (14,597) 9,164 18,613 (15,448) (143,850)
Basic net income (loss) per share
(yen and U.S. dollars) ¥(90.93) ¥9.09 ¥ 3.08 ¥11.05 ¥33.63 ¥37.29 $0.35
Cash dividends per share applicable
to the year (yen and U.S. dollars) 9.00 9.00 10.00 10.00 11.00 11.50 0.11
Total assets ¥502,305 ¥504,934 ¥488,207 ¥471,482 ¥462,622 ¥460,950 $4,292,299
ROA –7.0% 0.7% 0.2% 0.8% 2.5% 2.8% —
Total current assets 249,829 234,548 215,729 219,919 224,075 218,598 2,035,553
Fixed assets 250,208 270,386 272,478 251,563 238,547 242,352 2,256,746
Net property, plant and equipment 170,181 174,123 183,199 172,994 164,492 163,126 1,519,005
Total investments and other assets 80,027 96,263 89,279 78,569 74,055 79,226 737,741
Total liabilities and minority interests ¥302,500 ¥305,157 ¥296,261 ¥293,170 ¥272,765 ¥261,578 $2,435,776
Total current liabilities 143,849 153,887 155,347 172,331 168,367 158,870 1,479,374
Total long-term liabilities 155,764 147,841 131,811 111,649 94,731 91,814 854,959
Net shareholders’ equity 199,805 199,777 191,946 178,312 189,857 199,372 1,856,523
ROE –15.8% 1.7% 0.6% 2.2% 6.4% 6.7% —
35
Financial Section Management’s Discussion and Analysis of Operations
34
Financial Section Management’s Discussion and Analysis of OperationsManagement’s Discussion and Analysis of Operations
Net Sales
Billions of yen
484.2
2005
2001 2002 2003
439.7
425.9 424.1
467.9
2004
Cost of Sales and Cost of Sales Ratio
Billions of yen %
100 75 50 25 0 308.1 2005
2001 2002 2003
285.2
276.0 277.9
300.4
2004
Operating Income and Operating Margin
Billions of yen %
8 6 4 2 0 30.4 2005
2001 2002 2003
17.6 14.4 11.6 27.4 2004 Net Income
Billions of yen
13.1
2005
2001 2002 2003
4.1
3.4
1.1
11.7
2004
Basic Net Income per Share
Yen
37.29
2005
2001 2002 2003
11.05
9.09 3.08
33.63
2004
Net Sales
by Business Segment
(Year ended March 31, 2005) Scope of Consolidation
The TOTO Group’s consolidated financial statements reflect
the performance of TOTO LTD., 58 consolidated subsidiaries
(40 domestic, 18 overseas), and eight affiliated companies
(three domestic, five overseas) accounted for under the equity
method. Two new domestic subsidiaries and two Chinese
subsidiaries were included under consolidation during the fiscal
year under review, and six domestic companies were excluded
due to closures or mergers.
Market Environment
In the first half of the fiscal year ended March 31, 2005, the
Japanese economy showed signs of a gentle recovery
sup-ported by an improvement in corporate earnings and an
increase in capital investment, as well as positive signs in
con-sumer spending. In the second half, however, uncertainties
grew with a rise in crude oil prices and a tapering off in consumer
spending. Under these conditions, the number of new housing
starts, which strongly correlates to demand for the Company’s
products, increased by 19,000 to 1,193,000. Demand for
renovation was partly affected by some cancellations of
planned projects due to large-scale typhoons hitting Japan.
Revenues and Earnings
Net sales for TOTO LTD. and its consolidated companies (the
TOTO Group) during the fiscal year ended March 31, 2005,
increased 3.5% from the previous fiscal year to ¥484.2 billion,
a record-setting level. Sales increased in all business segments
comprising Restroom Products; Bath, Kitchen and Wash
Products; and Other. By category, sales related to new
hous-ing declined, but sales related to remodelhous-ing and overseas
operations increased.
Cost of sales increased 2.6% to a total of ¥308.1 billion. The
cost of sales ratio declined 0.6 percentage point, from 64.2%
to 63.6%. Gross profit rose 5.1% to ¥176.1 billion, and the
gross profit ratio improved by 0.6 percentage point, from
35.8% in the previous fiscal year to 36.4%. This was due to
strong sales of high-value-added products for remodeling,
higher productivity from improvements in manufacturing
processes, as well as cost reductions from expanded overseas
procurement of materials.
Selling, general and administrative (SG&A) expenses
increased 4.0% from the previous fiscal year to ¥145.7 billion.
This increase reflects investments to strengthen sales through
the establishment of the Marketing Center to enhance efficiency
in sales divisions, and investments in showrooms to stimulate
demand for remodeling. The ratio of SG&A expenses to net
sales edged up 0.2 percentage point, from 29.9% to 30.1%.
Operating income during the term increased 10.9% to ¥30.4
billion. The operating margin improved 0.4 percentage point,
from 5.9 % to 6.3%.
Other income and expenses worsened by ¥4.0 billion from
the previous fiscal year, for an expenditure excess of ¥7.0 billion.
The principal components of this were a ¥2.2 billion loss on
impairment of fixed assets as a result of applying impaired
asset accounting from the fiscal year under review, a ¥1.5 billion
loss on sales of investment in affiliates with the unwinding of
financing in Royal TOTO Co., Ltd., and a ¥1.5 billion loss on
business restructuring in accordance with consolidation of the
tile business. In addition, in the previous fiscal year the
Company recorded a ¥13.8 billion gain on return of the
substi-tutional portion of welfare pension fund plans, which was
absent in the fiscal year under review.
As a result of the above, income before income taxes and
minority interests declined 4.1% from the previous fiscal year
to ¥23.5 billion. Net income climbed 11.3% to ¥13.1 billion,
while return on sales improved 0.2 percentage point to 2.7%.
Basic net income per share was ¥37.29, up from ¥33.63 the
previous fiscal year. Diluted net income per share was ¥36.28,
an increase from ¥32.58 in the previous fiscal year. Annual
cash dividends were increased ¥0.5 per share to ¥11.50 per
share, including a ¥5.50 per share interim dividend.
Review by Segment
Restroom Products
TOTO received high praise for the functionality, cleanliness and
design of its NEOREST series of toilets that feature the latest
technologies such as rimless basins and Tornado flushing, and
its PureRest tank-style toilets that employ the same
cutting-edge technologies. Accordingly, sales volume for these products
grew steadily. In February 2005, TOTO upgraded all models in
the NEOREST series, further improving cleanliness and adding
features such as fragrances and music that help create a
pleasant atmosphere in the restroom. Moreover, sales volume
increased steadily for mainly the NEW Apricot N Series and the
NEW S Series of detachable-type Washlets. In particular, sales
were greater than expected for models that incorporated
auto-matic lid opening and closing features, and models able to
flush with a remote control. In overseas markets, sales
expanded for sanitary ware, especially in the United States and
China, as a result of efforts to bolster the marketing structure
37
Financial Section
36
Financial Section Management’s Discussion and Analysis of Operations Management’s Discussion and Analysis of OperationsRestroom Products
Billions of yen
Sales Operating income
214.2
2005
2001 2002 2003
200.7
196.8 199.9
207.9
24.9
18.2
15.9 14.9 22.8
2004
Bath, Kitchen and Wash Products
Billions of yen
Sales Operating income
239.2
2005
2001 2002 2003
214.3
199.4 200.3
233.7
18.3
15.1
10.6 11.9 20.2
2004
Other
Billions of yen
Sales Operating income
30.7
2005
2001 2002 2003
24.7 29.7 23.9 26.3 0.9 – 2.2 0.8 –
1.2 –0.7
2004
Total Assets and ROA
Billions of yen %
4.0 3.0 2.0 1.0 0 461.0 2005
2001 2002 2003
471.5 504.9 488.2 462.6 2004 Current Ratio Times 2.0 1.5 1.0 0.5 0 2005
2001 2002 2003 2004
Shareholders’ Equity and ROE
Billions of yen %
8.0 6.0 4.0 2.0 0 199.4 2005
2001 2002 2003
178.3
199.8
191.9 189.9
2004
Restroom Products segment, excluding intra-group sales, rose
3.0% to ¥214.2 billion compared with the previous fiscal year.
Operating income rose 9.6% to ¥24.9 billion.
Bath, Kitchen and Wash Products
Sales of bath products were strong, owing to favorable
demand for unit bathrooms for single-unit housing that
incorporate the industry-leading quick-drying Karari Floor.
Moreover, demand was greater than expected for the Furopia
Mahobin Bath (thermal pot bath) Series, which features a
thermal structure that only allows bathwater to cool about 2ºC
in six hours even during the winter. In kitchen products, TOTO
enhanced functionality and kept prices at affordable levels after
changing product models for the Style F Series in September
2004. The Super Legacess Sit Easy Plan, which lets people
work sitting down or standing up in the kitchen, was added to
our product lineup in September 2004. Also during the same
month, we unveiled the Frame Kitchen with open storage that
uses aluminum frames instead of wooden cabinets. In washbasin
products, TOTO released well-designed products in the NEW
System J Series in June 2004. In October 2004, we released
to favorable demand the Fairy Series of washbasin/vanity units
based on the same concept as the Super Legacess Sit Easy
Plan. As a result, sales in the Bath, Kitchen and Wash
Products segment grew 2.4% year on year to ¥239.2 billion.
Operating income was ¥18.3 billion, a decrease of 9.3% from
the previous fiscal year due to higher material prices.
Other
Sales grew considerably for the ceramic air-bearing Air Slide,
electrostatic chucks and large precision ceramic components
as a result of developing new semiconductor and LCD-related
customers. Moreover, we reinforced the product features and
lineup for Sankanou, our bathroom ventilation, heating and
drying equipment for which customer needs are growing, and
Wash Up Eco, a tabletop dishwasher/dryer, leading to an
increase in sales. As a result, sales in the other segment
expanded 16.7% to ¥30.7 billion. Operating income was ¥0.9
billion, compared with an operating loss of ¥0.7 billion in the
previous fiscal year, returning to profitability after three fiscal
years of losses.
Financial Position
As of March 31, 2005, consolidated total assets amounted to
¥461.0 billion, a decline of ¥1.7 billion from the end of the
previous fiscal year.
Total current assets decreased by ¥5.5 billion to ¥218.6
bil-lion. Cash and cash equivalents declined ¥15.2 billion to ¥43.5
billion, inventories fell ¥4.5 billion to ¥58.8 billion. Short-term
investments increased ¥14.2 billion to ¥15.6 billion.
Net property, plant and equipment declined ¥1.4 billion to
¥163.1 billion. Land decreased ¥2.3 billion to ¥47.8 billion due
to losses on impaired assets.
Total investments and other assets rose ¥5.2 billion to ¥79.2
billion. Investment securities increased ¥5.9 billion, owing to
the purchase of stock.
Total current liabilities decreased ¥9.5 billion to ¥158.9
billion. Short-term bank loans declined ¥8.6 billion.
Commercial paper remained unchanged at ¥10.0 billion.
Total long-term liabilities decreased by ¥2.9 billion from the
previous fiscal year to ¥91.8 billion. Accrued retirement benefits
for employees declined by ¥2.4 billion to ¥57.7 billion.
As a result, interest-bearing debt (the total of short-term
bank loans, current portion of long-term debt, commercial paper
and long-term debt) declined by ¥9.7 billion to ¥84.9 billion.
Working capital at fiscal year-end totaled ¥59.7 billion, up
¥4.0 billion from the previous fiscal year. The current ratio rose
from 1.33 times to 1.38 times.
Total shareholders’ equity grew ¥9.5 billion from the previous
fiscal year to ¥199.4 billion, as a result of an increase in
retained earnings due to higher net income and an increase in
net unrealized holding gains on securities. The equity ratio rose
by 2.2 percentage points, from 41.0% to 43.2%. Return on
equity increased slightly by 0.3 percentage point, from 6.4%
the previous fiscal year to 6.7%. Equity per share, based on the
weighted-average number of shares outstanding during the
fiscal year under review, increased from ¥547.25 to ¥574.43.
R&D Expenses
The TOTO Group engages in R&D in line with its mission of
con-tributing to the development of society by proposing healthy
and comfortable living environments. TOTO aims to create
innovative products through the development of Eco-Products
that realize both convenience and environmental preservation,
as well as universal design products that are easy for anyone to
use. The Group also conducts basic research and development
in new technologies such as photocatalysts, fine ceramics and
fuel cells.
Research and development expenses (included in SG&A
expenses) grew by ¥0.4 billion from the previous fiscal year to
¥11.8 billion. The ratio of R&D expenses to net sales was
39
Financial Section
38
Financial Section Management’s Discussion and Analysis of Operations Management’s Discussion and Analysis of OperationsR&D Expenses
Billions of yen
11.8
2005
2001 2002 2003
11.3 12.8 12.3 11.4 2004 Capital Investment
Billions of yen
20.1
2005
2001 2002 2003
14.5
22.6
19.7 20.6
2004
Cash Flow
Billions of yen
–15.4
2005
2001 2002 2003
9.2
15.9
–14.6
18.6
2004
expenses totaled ¥3.6 billion in the Restroom Products
seg-ment, ¥4.0 billion in the Bath, Kitchen and Wash Products
segment, and ¥2.4 billion in the Other segment. TOTO also
had R&D expenses of ¥1.8 billion that were unallocated to a
specific business segment.
Capital Investment and Depreciation
The TOTO Group’s capital investment totaled ¥20.1 billion,
down ¥0.6 billion from the previous fiscal year. Of this total,
investment was mainly for production facilities and molds at
domestic Group companies, the transfer of facilities with the
consolidation of the water faucet business to the Kokura Plant
No. 2, expansion of domestic showrooms, and IT infrastructure.
Depreciation and amortization was ¥18.7 billion, up ¥0.2 billion
from the previous fiscal year. For the fiscal year ending March
31, 2006, the Company anticipates capital investment of ¥22.0
billion, and depreciation and amortization of ¥22.0 billion.
Cash Flows
Net cash provided by operating activities increased ¥4.7 billion
from the previous fiscal year to ¥40.4 billion. In the fiscal year
under review, there was the absence of a gain of ¥13.8 billion
on the return of the substitutional portion of welfare pension
fund plans recorded as an item that reduced cash in the
previ-ous fiscal year. The main sources of cash were ¥23.5 billion
from income before income taxes and minority interests, ¥18.7
billion from depreciation and amortization, and a ¥2.9 billion
decline in inventories.
Net cash used in investing activities totaled ¥42.3 billion, up
¥36.8 billion from the previous fiscal year. The primary uses of
cash were ¥18.2 billion for purchases of property, plant and
equipment, ¥5.1 billion from an increase in marketable and
investment securities, and ¥14.8 billion from an increase in
time deposits with maturities over three months.
Net cash used in financing activities increased ¥2.6 billion
from the previous fiscal year to ¥13.4 billion. While TOTO
procured capital, this was offset by a decrease in bank loans
and the redemption of commercial paper.
As a result, cash and cash equivalents at end of year
declined ¥15.2 billion, from ¥58.7 billion at the end of the
previous fiscal year to ¥43.5 billion.
Business Risk
1. Risk of Change in Operating Environment
The TOTO Group’s main business activities are the production
and sale of facilities and equipment for buildings. As a result,
sudden changes in the operating environment from a decline in
the number of housing starts and construction of large-scale
buildings, intensified market competition, as well as consumer
spending trends that affect demand for new housing and
remodeling, may have an adverse impact on the financial position
and business performance of the TOTO Group.
2. Risk Related to Product and Service Quality Guarantees
The TOTO Group recognizes the importance of ensuring the
quality of its products and services, and bases its quality
assurance efforts on internal standards and national standards
such as Japanese Industrial Standards (JIS) for engineering,
development, production, sales and services. However, in the
event that a problem should occur with the quality of its
products and services, such as an accident or poor service,
the TOTO Group’s financial position and business performance
may be adversely affected.
3. Risk of Personal Information Leak
The TOTO Group discloses on its Web site its policies for
acquiring and using personal information, and clearly identifies
the purpose of using personal information prior to receiving
permission from the individual concerned to use their personal
information. The TOTO Group has taken steps to strengthen
security measures such as through user access rights
man-agement with IDs and passwords on information manman-agement
systems, and by preventing the output of large volumes of
data. For our employees, we have formulated guidelines for the
protection of personal information, and broadened awareness
of related issues through e-Learning, our system for individual
study on PCs. Despite these measures, in the event that
personal information possessed by the TOTO Group is
exter-nally leaked as a result of criminal intent or negligence on
behalf of a party associated with the TOTO Group, or obtained
through unauthorized access by a third party, the brand image
of the TOTO Group may deteriorate and adversely affect the
TOTO Group’s financial position and business performance.
4. Risk of Natural Disasters
To indemnify against damage from fire and typhoons, the
TOTO Group takes out property insurance to cover products,
buildings and other assets that are management resources.
We are making concerted efforts to improve problem areas at
all of our manufacturing facilities, and use external institutions to
periodically analyze the risk of natural disasters. As a precaution
against earthquakes, we have created a manual of earthquake
countermeasures for each manufacturing facility, and make
every effort to ensure the safety of employees, protect assets
such as products and buildings, resume operations and prevent
damage to surrounding areas in the event of an earthquake.
However, in the event of a major natural disaster of unforeseen
scale, the TOTO Group’s financial position and business
performance may be adversely affected.
5. Risk of War, Civil Unrest and Terrorism
The TOTO Group engages in business in many countries
around the world, primarily in the United States and Asian
countries. Accordingly, as a precaution against public instability
in these countries, we have created the TOTO Global Crisis
Management Manual, and are placing headquarters risk
managers and local base risk managers in charge of crisis
management, in an effort to ensure the safety of employees
and protect products, buildings and other assets. However, in
the event of a major war, civil unrest or terrorism in these
regions, the TOTO Group’s financial position and business
41
Financial Section Consolidated Balance Sheets
40
Financial Section Consolidated Balance SheetsConsolidated Balance Sheets
TOTO LTD. and consolidated subsidiaries
At March 31, 2004 and 2005
ASSETS 2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars (Note 3)
Current assets:
Cash and cash equivalents ¥ 58,735 ¥ 43,537 $ 405,410
Short-term investments (Note 14) 1,436 15,592 145,190
Notes and accounts receivable:
Trade 83,185 85,729 798,296
Allowance for doubtful receivables (1,255) (1,007) (9,377)
81,930 84,722 788,919
Inventories (Note 4) 63,233 58,754 547,109
Deferred tax assets (Note 8) 5,714 4,301 40,050
Other current assets 13,027 11,692 108,875
Total current assets 224,075 218,598 2,035,553
Property, plant and equipment (Note 6):
Land 50,052 47,776 444,883
Buildings and structures 163,443 163,485 1,522,348
Machinery and equipment 137,208 139,045 1,294,767
Construction in progress 4,613 3,033 28,243
Other 55,390 54,142 504,162
410,706 407,481 3,794,403
Accumulated depreciation (246,214) (244,355) (2,275,398)
Property, plant and equipment, net 164,492 163,126 1,519,005
Investments and other assets:
Investment securities (Notes 6 and 14) 23,617 29,512 274,811
Investments in and loans to unconsolidated subsidiaries and affiliates 5,480 5,017 46,718
Long-term loans receivable 900 828 7,710
Guaranty money deposited 5,463 5,662 52,724
Deferred tax assets (Note 8) 21,593 20,779 193,491
Excess of cost over net assets acquired 186 117 1,089
Other 16,816 17,311 161,198
Total investments and other assets 74,055 79,226 737,741
¥462,622 ¥460,950 $4,292,299
See notes to consolidated financial statements.
LIABILITIES AND SHAREHOLDERS’ EQUITY 2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars (Note 3)
Current liabilities:
Notes and accounts payable:
Trade ¥ 54,887 ¥ 56,014 $ 521,594
Property and equipment 3,259 3,814 35,515
58,146 59,828 557,109
Short-term bank loans (Notes 5 and 6) 50,218 41,572 387,112
Current portion of long-term debt (Notes 5 and 6) 1,232 731 6,807
Commercial paper (Note 5) 10,000 10,000 93,119
Other accounts payable 6,649 6,136 57,138
Accrued income taxes (Note 8) 2,786 4,790 44,604
Accrued expenses 19,157 18,736 174,467
Other current liabilities (Note 8) 20,179 17,077 159,018
Total current liabilities 168,367 158,870 1,479,374
Long-term liabilities:
Long-term debt (Notes 5 and 6) 33,138 32,628 303,827
Accrued retirement benefits for employees (Note 9) 60,118 57,674 537,052
Accrued retirement benefits for directors 513 538 5,010
Other (Note 8) 962 974 9,070
Total long-term liabilities 94,731 91,814 854,959
Minority interests 9,667 10,894 101,443
Shareholders’ equity(Notes 7 and 16):
Common stock, without par value:
Authorized—700,000,000 shares
Issued—371,662,595 shares in 2004, and
371,662,595 shares in 2005 35,579 35,579 331,306
Capital surplus 29,188 29,364 273,433
Retained earnings 139,341 148,516 1,382,959
Net unrealized holding gains on securities 4,221 4,505 41,950
Translation adjustments (4,693) (4,724) (43,989)
203,636 213,240 1,985,659
Less common stock in treasury, at cost;
24,854,360 shares in 2004 and 24,806,256 shares in 2005 (13,779) (13,868) (129,136)
Total shareholders’ equity 189,857 199,372 1,856,523
Contingent liabilities(Note 13)
43
Financial Section Consolidated Statements of Shareholders’ Equity
42
Financial Section Consolidated Statements of IncomeConsolidated Statements of Income
TOTO LTD. and consolidated subsidiaries
Years ended March 31, 2004 and 2005
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars (Note 3)
Net sales ¥467,925 ¥484,192 $4,508,725
Cost of sales 300,355 308,067 2,868,675
Gross profit 167,570 176,125 1,640,050
Selling, general and administrative expenses(Note 10) 140,136 145,706 1,356,793
Operating income 27,434 30,419 283,257
Other income (expenses):
Interest and dividend income 625 617 5,746
Interest expense (1,446) (1,214) (11,304)
Loss on sales and disposal of property, plant and equipment, net (860) (1,445) (13,456)
Loss on sales of investment in affiliates — (1,538) (14,322)
Gain on return of the substitutional portion of
welfare pension fund plans (Note 9) 13,800 — —
Loss on devaluation of fixed assets (4,171) — —
Loss on devaluation of securities (199) (9) (84)
Loss on disposal of inventories (2,911) (776) (7,226)
Foreign exchange loss, net (432) (114) (1,062)
Sales discounts (896) (956) (8,902)
Loss on impairment of fixed assets — (2,178) (20,281)
Loss on business restructuring (5,776) (1,503) (13,996)
Loss on devaluation of memberships (9) (26) (242)
Loss on repair of defective products (1,404) — —
Equity in earning of unconsolidated subsidiaries and affiliates 724 830 7,729
Other, net (16) 1,348 12,553
Income before income taxes and minority interests 24,463 23,455 218,410
Income taxes (Note 8):
Current 4,530 6,764 62,985
Deferred 6,440 1,902 17,711
10,970 8,666 80,696
Minority interests (1,761) (1,730) (16,110)
Net income (Note 11) ¥ 11,732 ¥ 13,059 $ 121,604
See notes to consolidated financial statements.
Consolidated Statements of Shareholders’ Equity
TOTO LTD. and consolidated subsidiaries
Years ended March 31, 2004 and 2005
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars (Note 3)
Common stock
Balance at beginning of year
(2004—371,663 thousand shares; 2005—371,663 thousand shares) ¥ 35,579 ¥ 35,579 $ 331,306
Balance at end of year
(2004—371,663 thousand shares; 2005—371,663 thousand shares) ¥ 35,579 ¥ 35,579 $ 331,306
Capital surplus
Balance at beginning of year ¥ 29,101 ¥ 29,188 $ 271,794
Gain on sales of treasury stock 87 176 1,639
Balance at end of year ¥ 29,188 ¥ 29,364 $ 273,433
Retained earnings
Balance at beginning of year ¥131,307 ¥139,341 $1,297,523
Net income 11,732 13,059 121,604
Cash dividends paid (3,646) (3,817) (35,544)
Bonuses to directors and statutory auditors (52) (67) (624)
Balance at end of year ¥139,341 ¥148,516 $1,382,959
Net unrealized holding gains on securities
Balance at beginning of year ¥ (1,123) ¥ 4,221 $ 39,305
Net changes during the year 5,344 284 2,645
Balance at end of year ¥ 4,221 ¥ 4,505 $ 41,950
Translation adjustments
Balance at beginning of year ¥ (2,929) ¥ (4,693) $ (43,701)
Adjustments arising from translation of foreign currency
financial statements (1,764) (31) (288)
Balance at end of year ¥ (4,693) ¥ (4,724) $ (43,989)
45
Financial Section Notes to Consolidated Financial Statements
44
Financial Section Consolidated Statements of Cash FlowsConsolidated Statements of Cash Flows
TOTO LTD. and consolidated subsidiaries
Years ended March 31, 2004 and 2005
Notes to Consolidated Financial Statements
TOTO LTD. and consolidated subsidiaries
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars (Note 3)
Operating activities:
Income before income taxes and minority interests ¥24,463 ¥23,455 $218,410
Depreciation and amortization 18,480 18,726 174,374
Loss on impairment of fixed assets – 2,178 20,281
Interest and dividend income (625) (617) (5,746)
Interest expense 1,446 1,214 11,304
Employees’ retirement benefits paid, net of provision (3,903) (2,445) (22,767)
Directors’ retirement benefits paid, net of provision (6) 26 242
Loss on sales and disposal of property, plant and equipment, net 860 1,445 13,456
Loss on sales of investment in affiliates — 1,538 14,322
Loss on devaluation of securities 199 9 84
Loss on business restructuring 5,776 1,503 13,996
Loss on devaluation of memberships 9 26 242
Loss on devaluation of fixed assets 4,171 — —
Gain on return of the substitutional portion of welfare pension fund plans (13,800) — —
Notes and accounts receivable 1,912 (1,237) (11,519)
Inventories 2,050 2,901 27,014
Notes and accounts payable 69 1,134 10,559
Bonuses to directors and statutory auditors (52) (67) (624)
Other (588) (4,809) (44,781)
Subtotal 40,461 44,980 418,847
Interest and dividend income received 802 867 8,074
Interest expense paid (1,528) (1,184) (11,025)
Income taxes paid (3,973) (4,222) (39,315)
Net cash provided by operating activities 35,762 40,441 376,581
Investing activities:
Purchases of property, plant and equipment (12,429) (18,237) (169,820)
Proceeds from sales of property, plant and equipment 1,141 663 6,174
Decrease (increase) in marketable and investment securities 4,633 (5,149) (47,947)
Decrease (increase) in time deposits 6,319 (14,751) (137,359)
Acquisition of subsidiaries’ stock resulting in changes
in the scope of consolidation 355 (100) (931)
Other (5,554) (4,763) (44,353)
Net cash used in investing activities (5,535) (42,337) (394,236)
Financing activities:
Decrease in bank loans (4,934) (9,163) (85,325)
Proceeds from issuance of commercial paper 10,000 20,000 186,237
Redemption of commercial paper — (20,000) (186,237)
Cash dividends paid (3,644) (3,816) (35,534)
Purchases of treasury stock (129) (201) (1,872)
Redemption of bonds (11,781) — —
Other (344) (233) (2,169)
Net cash used in financing activities (10,832) (13,413) (124,900)
Effect of exchange rate changes on cash and cash equivalents (782) (139) (1,295) Net increase (decrease) in cash and cash equivalents 18,613 (15,448) (143,850) Cash and cash equivalents at beginning of year 39,575 58,735 546,932 Increase due to inclusion of subsidiaries in consolidation 547 250 2,328 Cash and cash equivalents at end of year ¥58,735 ¥43,537 $405,410
See notes to consolidated financial statements.
1. Basis of Preparation
TOTO LTD. (the “Company”) and its domestic subsidiaries maintain
their books of account in conformity with the financial accounting
standards of Japan, and its foreign subsidiaries maintain their books of
account in conformity with those of their countries of domicile.
The accompanying consolidated financial statements have been
compiled from the consolidated financial statements prepared by the
Company as required under the Securities and Exchange Law of
Japan and, therefore, have been prepared in accordance with
accounting principles generally accepted in Japan, which are different
in certain respects as to the application and disclosure requirements of
International Financial Reporting Standards.
Certain amounts in the prior year’s financial statements have been
reclassified to conform to the current year’s presentation.
2. Summary of Significant Accounting Policies
(a) Principles of consolidation and accounting for investments in unconsolidated subsidiaries and affiliates
The accompanying consolidated financial statements include the
accounts of the Company and its significant companies controlled
directly or indirectly by the Company. Companies over which the
Company exercises significant influence in terms of their operating and
financial policies have been included in the consolidated financial
statements on an equity basis. All significant intercompany balances
and transactions have been eliminated in consolidation.
Investments in unconsolidated subsidiaries and affiliates not
accounted for by the equity method are carried at cost.
Certain foreign subsidiaries are consolidated on the basis of fiscal
periods ending December 31, which differ from that of the Company;
however, the significant effect of the difference in fiscal periods has
been properly adjusted in consolidation.
The difference between the cost and the underlying equity in the
net assets at fair value at the date of acquisition is being amortized
principally over a period of five years.
(b) Cash equivalents
All highly liquid investments with a maturity of three months or less
when purchased are considered to be cash equivalents.
(c) Securities
In general, securities other than those of subsidiaries and affiliates are
classified into three categories: trading, held-to-maturity or other
securities. Securities held by the Company and its consolidated
sub-sidiaries are all classified as other securities. Marketable securities
classified as other securities are carried at fair value with changes in
unrealized holding gain or loss, net of the applicable income taxes,
included directly in shareholders’ equity. Non-marketable securities
classified as other securities are carried at cost. Cost of securities sold
is determined by the moving average method.
(d) Inventories
Finished products, semifinished products and work in process are
stated at cost, determined by the first-in, first-out method.
Raw materials are principally stated at the lower of cost (by the
gross average cost method) or market.
Contracts in progress and supplies are stated at cost determined by
the specific identification method and the gross average cost method,
respectively.
(e) Allowance for doubtful receivables
The allowance for doubtful receivables is provided for possible bad debt
at the amount estimated based on the past bad debt experience for
normal receivables plus uncollectible amounts determined by reference
to the collectibility of individual accounts for doubtful receivables.
(f) Depreciation and amortization
Depreciation of property, plant and equipment of the Company and its
domestic consolidated subsidiaries is mainly calculated by the
declining-balance method at rates based on the estimated useful lives of the
respective assets. Depreciation of foreign consolidated subsidiaries is
mainly calculated by the straight-line method over the estimated useful
lives of the respective assets. The useful lives of property, plant and
equipment are summarized as follows:
Buildings and structures 3 to 50 years
Machinery and equipment 4 to 15 years
Significant renewals and additions are capitalized at cost.
Maintenance and repairs are charged to income.
Computer software capitalized is being amortized over a period of
five years.
(g) Foreign currency translation
Monetary assets and liabilities denominated in foreign currencies are
translated into yen at the exchange rates prevailing at the balance
sheet date. All revenues and expenses associated with foreign
curren-cies are translated at the rates of exchange prevailing when such
transactions were made. The resulting exchange gains and losses are
credited or charged to income.
The revenue and expense accounts of the foreign subsidiaries are
translated into yen at the rates of exchange in effect at the balance
sheet date. Except for the components of shareholders’ equity, the
balance sheet accounts are also translated into yen at the rates of
exchange in effect at the balance sheet date. The components of
47
Financial Section
46
Financial Section Notes to Consolidated Financial Statements Notes to Consolidated Financial Statements(h) Research and development costs
Research and development costs are charged to income as incurred.
(i) Income taxes
Deferred tax assets and liabilities are determined based on the
differ-ences between financial reporting and the tax bases of the assets and
liabilities and are measured using the enacted tax rates and laws which
will be in effect when the differences are expected to reverse.
(j) Retirement benefits
Accrued retirement benefits for employees are provided mainly at an
amount calculated based on the retirement benefit obligation and the
fair value of the pension plan assets at the balance sheet dates, as
adjusted for unrecognized actuarial gain or loss and unrecognized
prior service cost. The retirement benefit obligation is attributed to
each period by the straight-line method over the estimated years of
service of the eligible employees. Actuarial gain and loss are amortized
in the year following the year in which the gain or loss is recognized
primarily by the straight-line method principally over 16 years. Prior
service cost is being amortized by the straight-line method principally
over 16 years.
See Note 9 for the method of accounting for the separation of the
substitutional portion of the benefit obligation from the corporate
portion of the benefit obligation under Welfare Pension Fund Plan.
In addition, directors and statutory auditors of the Company are
customarily entitled to lump-sum payments under an unfunded
retire-ment plan. Provisions for the retireretire-ment benefits for these officers are
made at estimated amounts.
(k) Leases
Noncancelable lease transactions are primarily accounted for as
oper-ating leases (whether such leases are classified as operoper-ating or finance
leases) except that lease agreements that stipulate the transfer of
ownership of the leased assets to the lessee are accounted for as
finance leases.
(l) Appropriation of retained earnings
Under the Commercial Code of Japan, the appropriation of retained
earnings with respect to a given financial period is made by resolution
of the shareholders at a general meeting to be held subsequent to the
close of such financial period. The accounts for that period do not,
therefore, reflect such appropriations. (See Note 16.)
(m) Adoption of new accounting standard
Effective the year ended March 31, 2005, the Company has early
adopted a new accounting standard for the impairment of fixed assets
that requires tangible and intangible fixed assets be carried at cost less
depreciation, and be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Companies would be required to
recog-nize an impairment loss in their income statement if certain indicators
of asset impairment exist and the book value of an asset exceeds the
undiscounted sum of future cash flows of the asset.
As a result of the adoption of this new accounting standard, a loss
on impairment of property, plant and equipment in the amount of
¥2,178 million ($20,281 thousand) was recognized and income before
income taxes and minority interests decreased by the same amount for
the year ended March 31, 2005 as compared with the corresponding
amount under the previous method.
3. U.S. Dollar Amounts
The translation of yen amounts into U.S. dollar amounts is included
solely for convenience, as a matter of arithmetic computation only, at the
rate of ¥107.39 = US$1.00, the exchange rate prevailing on March 31,
2005. The translation should not be construed as a representation that
yen have been, could have been, or could in the future be, converted
into U.S. dollars at the above or any other rate.
4. Inventories
Inventories at March 31, 2004 and 2005 consisted of the following:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Finished products ¥35,372 ¥32,797 $305,401
Semifinished products, work in process and
contracts in progress 18,170 14,941 139,128
Raw materials 6,287 7,537 70,184
Supplies 3,404 3,479 32,396
¥63,233 ¥58,754 $547,109
5. Short-Term Bank Loans, Commercial Paper
and Long-Term Debt
Short-term bank loans generally represent overdrafts and notes. The
weighted average annual interest rates applicable to such short-term
loans outstanding at March 31, 2004 and 2005 were 0.6% and 0.7%,
respectively. Commercial paper is due within one year with annual
interests of 0.038% and 0.019% as of March 31, 2004 and 2005,
respectively.
Long-term debt at March 31, 2004 and 2005 consisted of the
following:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Unsecured convertible bonds:
2.7% due 2007 ¥29,998 ¥29,883 $278,266
Bank loans maturing through 2015 at interest rates ranging from 2.08% to 12.30%:
Secured 932 — —
Unsecured 3,440 3,476 32,368
34,370 33,359 310,634
Less current portion 1,232 731 6,807
¥33,138 ¥32,628 $303,827
At March 31, 2005, unsecured convertible bonds, unless previously
redeemed, were convertible at the option of the holders into shares
of common stock of the Company at the current conversion prices
as follows:
Conversion price
per share Conversion period
2.7% due 2007 1,295.50 June 1, 1995–September 27, 2007
Under the indentures and trust deeds of the convertible bonds, the
conversion price is subject to adjustment in certain cases which
include stock splits. A sufficient number of shares of common stock is
reserved for the conversion of all outstanding convertible bonds.
At March 31, 2005, if all the outstanding convertible bonds had
been converted at the then current conversion prices, 23,067 thousand
new shares of common stock would have been issuable.
The aggregate annual maturities of long-term debt subsequent to
March 31, 2005 are summarized as follows:
Thousands of Year ending March 31, Millions of yen U.S. dollars
2006 ¥ 731 $ 6,807
2007 573 5,336
2008 30,701 285,883
2009 276 2,570
2010 276 2,570
2011 and thereafter 802 7,468
¥33,359 $310,634
6. Pledged Assets
The assets pledged as collateral for short-term bank loans and long-term
debt at March 31, 2004 and 2005 were as follows:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Property, plant and equipment,
at net book value ¥2,243 ¥1,147 $10,681
In addition to the above, investment securities in the amount of
¥9 million ($84 thousand) have been utilized as a security deposit at
March 31, 2005.
7. Capital Surplus and Retained Earnings
In accordance with the Commercial Code of Japan (the “Code”), the
Company has provided a legal reserve, which was included in retained
earnings. The Code provides that an amount equal to at least 10% of
the amount to be disbursed as a distribution of earnings be
appropriat-ed to the legal reserve until the total of such reserve and the capital
surplus account equals 25% of the common stock account. The legal
reserve amounted to ¥8,291 million ($77,205 thousand) as of both
March 31, 2004 and 2005.
The Code provides that neither capital surplus nor the legal reserve
is available for dividends, but both may be used to reduce or eliminate
a deficit by resolution of the shareholders or may be transferred to
common stock by resolution of the Board of Directors. The Code also
provides that if the total amount of capital surplus and the legal reserve
exceeds 25% of the amount of common stock, the excess may be
distributed to the shareholders either as a return of capital or as
dividends subject to the approval of the shareholders.
8. Income Taxes
Income taxes applicable to the Company and its domestic consolidated
subsidiaries comprised corporation tax, enterprise tax and inhabitants’
taxes which, in the aggregate, resulted in statutory tax rates of 41.7%
for 2004 and 40.4% for 2005. Income taxes of the foreign consolidated
subsidiaries are based generally on the tax rates applicable in their
49
Financial Section
48
Financial Section Notes to Consolidated Financial Statements Notes to Consolidated Financial Statementslump-sum or annuity payments, the amounts of which are determined by
reference to their basic rates of pay, length of service, and the conditions
under which termination occurs.
The following table sets forth the funded and accrued status of the
plans, and the amounts recognized in the consolidated balance sheets
as of March 31, 2004 and 2005 for the Company’s and the consolidated
subsidiaries’ defined benefit plans:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Retirement benefit
obligation ¥(137,440) ¥(145,887) $(1,358,479)
Plan assets at fair value 65,365 70,250 654,158
Unfunded retirement
benefit obligation (72,075) (75,637) (704,321)
Unrecognized actuarial
gain or loss 16,048 21,798 202,980
Unrecognized prior
service cost (3,719) (3,449) (32,117)
Net retirement benefit
obligation (59,746) (57,288) (533,458)
Prepaid pension cost 372 386 3,594
Accrued retirement
benefits ¥(60,118) ¥(57,674) $(537,052)
On April 15, 2003, the Company received approval from the Minister
of Health, Labour and Welfare with respect to its application for an
exemption from the obligation for benefits related to future employee
services under the government-sponsored portion (“substitutional
portion”) of the WPFP.
In accordance with the transitional provision stipulated in “Practical
Guidelines for Accounting for Retirement Benefits,” the Company
accounted for the separation of the substitutional portion of the benefit
obligation from the corporate portion of the benefit obligation under its
WPFP as of the date of approval of its exemption assuming that the
transfer to the Japanese government of the substitutional portion of
the benefit obligation and related pension plan assets had been
com-pleted as of that date. As a result, the Company recognized a gain of
¥13,800 million for the year ended March 31, 2004. The pension
assets, which are to be transferred, were calculated at ¥39,490 million
at March 31, 2004.
On July 1, 2004, the Company received approval from the Minister
of Health, Labour and Welfare with respect to the transfer to the
Japanese Government of the substitutional portion of the benefit
obligation and related pension assets. The effective tax rates reflected in the consolidated statement of
income for the years ended March 31, 2004 and 2005 differ from the
statutory tax rates for the following reasons:
2004 2005
Statutory tax rate 41.7% 40.4%
Effect of:
Expenses not deductible for
income tax purposes 1.1 1.2
Dividend income deductible for
income tax purposes (0.4) (0.2)
Per capita taxes 1.0 0.8
Changes in valuation allowance 2.9 3.5
Tax credit for research and
development expenses (2.1) (4.9)
Other, net 0.6 (3.8)
Effective tax rate 44.8% 37.0%
The significant components of deferred tax assets and liabilities as
of March 31, 2004 and 2005 were as follows:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Deferred tax assets:
Accrued bonus ¥ 3,538 ¥ 3,098 $ 28,848
Retirement allowances 21,775 22,034 205,177
Net operating loss
carry forwards 3,213 3,665 34,128
Other 8,641 7,496 69,802
Total gross deferred
tax assets 37,167 36,293 337,955
Valuation allowance (5,753) (6,784) (63,172)
Total deferred tax assets 31,414 29,509 274,783
Deferred tax liabilities: Net unrealized holding
gains on securities (2,790) (2,989) (27,833)
Reserve under Special
Taxation Measures Law (1,136) (1,104) (10,280)
Other (351) (488) (4,544)
Total deferred tax liabilities (4,277) (4,581) (42,657)
Net deferred tax assets ¥27,137 ¥24,928 $232,126
9. Retirement Benefit Plans
The Company and its domestic consolidated subsidiaries have defined
benefit plans, such as welfare pension fund plans (“WPFP”), tax-qualified
pension plans, lump-sum payment plans, and other types of defined
benefit plans covering substantially all employees who are entitled to
The components of retirement benefit expenses for the years ended
March 31, 2004 and 2005 are outlined as follows:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Service cost ¥ 5,608 ¥4,742 $44,157
Interest cost 3,428 3,367 31,353
Expected return on
plan assets (1,670) (337) (3,138)
Amortization of actuarial
gain or loss 1,941 1,024 9,535
Amortization of prior
service cost (270) (270) (2,514)
Subtotal 9,037 8,526 79,393
Gain on return of the substitutional portion
of WPFP (13,800) — —
Total ¥(4,763) ¥8,526 $79,393
The assumptions used in the accounting for the above plans are
as follows:
2004 2005
Discount rate 2.5% 2.5%
Expected return on plan assets 1.0–3.5% 0.5–2.7%
10. Research and Development Costs
Research and development costs included in selling, general and
administrative expenses for the years ended March 31, 2004 and
2005 amounted to ¥11,366 million and ¥11,786 million ($109,750
thousand), respectively.
11. Amounts Per Share
Basic net income per share is computed based on the net income
available for distribution to shareholders of common stock and the
weighted average number of shares of common stock outstanding
during the year, and diluted net income per share is computed based
on the net income available for distribution to the shareholders and the
weighted average number of shares of common stock outstanding
during each year after giving effect to the dilutive potential of shares of
common stock to be issued upon the conversion of convertible bonds.
Amounts per share of net assets is computed based on net assets
available for distribution to the shareholders and the number of shares
of common stock outstanding at the year end.
Cash dividends per share represent the cash dividends declared
as applicable to the respective years, together with the interim cash
dividends paid.
2004 2005 2005
Yen Yen U.S. dollars
Net income:
Basic ¥ 33.63 ¥ 37.29 $0.35
Diluted 32.58 36.28 0.34
Net assets 547.25 574.43 5.35
Cash dividends applicable
to the year 11.00 11.50 0.11
12. Leases
(a) Finance leases
The following pro forma amounts represent the acquisition costs
(including the interest portion), accumulated depreciation and net book
value of the leased property as of March 31, 2004 and 2005, which
would have been reflected in the consolidated balance sheets, if
finance lease accounting had been applied to the finance leases
currently accounted for as operating leases:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Acquisition costs:
Machinery and equipment ¥ 532 ¥ 411 $ 3,827
Other assets 6,635 5,869 54,651
¥7,167 ¥6,280 $58,478
Accumulated depreciation:
Machinery and equipment ¥ 441 ¥ 317 $ 2,952
Other assets 3,912 3,966 36,931
¥4,353 ¥4,283 $39,883
Net book value:
Machinery and equipment ¥ 91 ¥ 94 $ 875
Other assets 2,723 1,903 17,720
¥2,814 ¥1,997 $18,595
Lease payments relating to finance leases accounted for as
operat-ing leases amounted to ¥1,335 million and ¥1,279 million ($11,910
thousand) for the years ended March 31, 2004 and 2005, respectively.
The depreciation expense of the leased assets computed by the
declining-balance method over the respective lease terms amounted
to ¥1,396 million and ¥1,372 million ($12,776 thousand) for the years
14. Securities
a) Information regarding marketable securities classified as other securities as of March 31, 2004 and 2005 is as follows:
March 31, 2004
Gross unrealized Acquisition cost Carrying value
holding gains (losses) Millions of yen
Securities whose carrying value exceeds their acquisition cost:
Equity securities ¥ 9,659 ¥17,101 ¥7,442
Debt securities 4,415 4,453 38
Subtotal ¥14,704 ¥21,554 ¥7,480
Securities whose acquisition cost exceeds their carrying value:
Equity securities ¥ 2,934 ¥ 2,444 ¥ (490)
Debt securities 300 299 (1)
Subtotal ¥ 3,234 ¥ 2,743 ¥ (491)
Total ¥17,308 ¥24,297 ¥6,989
March 31, 2005
Gross unrealized Gross unrealized Acquisition cost Carrying value
holding gains (losses) Acquisition cost Carrying value holding gains (losses) Millions of yen Thousands of U.S. dollars
Securities whose carrying value exceeds their acquisition cost:
Equity securities ¥16,802 ¥24,589 ¥7,787 $156,458 $228,969 $72,511
Debt securities 3,314 3,352 38 30,860 31,214 354
Subtotal ¥20,116 ¥27,941 ¥7,825 $187,318 $260,183 $72,865
Securities whose acquisition cost exceeds their carrying value:
Equity securities ¥ 1,845 ¥ 1,482 ¥ (363) $ 17,180 $ 13,800 $ (3,380)
Subtotal ¥ 1,845 ¥ 1,482 ¥ (363) $ 17,180 $ 13,800 $ (3,380)
Total ¥21,961 ¥29,423 ¥7,462 $204,498 $273,983 $69,485
15. Segment Information
The Company and its consolidated subsidiaries are primarily engaged
in Japan in the manufacture and sale of products. The operations of
the Company and its consolidated subsidiaries have been classified
into three business segments: restroom products, bath kitchen and
wash products, and other. The restroom products segment includes
sanitary ware, toilets, toilet seats, tile and building materials; and the
bath, kitchen and wash products segment includes unit bathrooms,
faucets, water heaters, modular kitchens, modular vanity cabinets,
arti-ficial marble countertops and enameled cast-iron bathtubs. The other
segment includes new ceramics, bathroom ventilators and heaters and
dishwashers, and so forth.
The business segment information of the Company and its
consoli-dated subsidiaries for the years ended March 31, 2004 and 2005 is
as follows: Future minimum lease payments (including the interest portion
thereon) subsequent to March 31, 2005 for finance leases accounted
for as operating leases are summarized as follows:
Thousands of Year ending March 31, Millions of yen U.S. dollars
2006 ¥1,017 $ 9,470
2007 and thereafter 2,156 20,077
Total ¥3,173 $29,547
(b) Operating leases
Future minimum operating lease payments subsequent to March 31,
2005 for non-cancelable operating leases are summarized as follows:
Thousands of Year ending March 31, Millions of yen U.S. dollars
2006 ¥ 322 $ 2,998
2007 and thereafter 1,199 11,165
Total ¥1,521 $14,163
13. Contingent Liabilities
The Company and its consolidated subsidiaries had the following
contingent liabilities at March 31, 2005:
Thousands of Millions of yen U.S. dollars
Trade notes receivable discounted
with banks ¥ 130 $ 1,211
Trade notes receivable endorsed 21 196
Guarantor of indebtedness of others 3,783 35,227
b) Information regarding sales of securities classified as other securities
for the years ended March 31, 2004 and 2005 is as follows:
2004 2005 2005
Thousands of Millions of yen Millions of yen
U.S. dollars
Proceeds from sales ¥— ¥117 $1,089
Gains on sales — 52 484
Losses on sales — 0 0
c) The redemption schedule for securities with maturity dates classified as other securities as of March 31, 2005 is summarized as follows:
March 31, 2005
Due in one year Due after one year Due after five years Due in one year Due after one year Due after five years or less through five years through ten years or less through five years through ten years
Millions of yen Thousands of U.S. dollars
Bonds ¥806 ¥545 ¥2,001 $7,505 $5,075 $18,633
Total ¥806 ¥545 ¥2,001 $7,505 $5,075 $18,633
Year ended March 31, 2004
Restroom Bath, kitchen and Eliminations
products wash products Other Total or corporate Consolidated Millions of yen
I. Sales and operating income:
Sales to third parties ¥207,932 ¥233,665 ¥26,328 ¥467,925 ¥ — ¥467,925
Intra-group sales and transfers 566 463 3,931 4,960 (4,960) —
Total sales 208,498 234,128 30,259 472,885 (4,960) 467,925
Operating expenses 185,748 213,920 30,937 430,605 9,886 440,491
Operating income (loss) ¥ 22,750 ¥ 20,208 ¥ (678) ¥ 42,280 ¥(14,846) ¥ 27,434
II. Assets, depreciation and capital expenditures:
Assets ¥163,190 ¥164,785 ¥48,965 ¥376,940 ¥ 85,682 ¥462,622
Depreciation 7,610 7,289 2,233 17,132 1,348 18,480
Capital expenditures 7,578 6,992 1,472 16,042 1,257 17,299
50
Financial Section Notes to Consolidated Financial Statements51
53
Financial Section
52
Financial Section Notes to Consolidated Financial Statements Notes to Consolidated Financial StatementsYear ended March 31, 2005
Restroom Bath, kitchen and Eliminations
products wash products Other Total or corporate Consolidated Millions of yen
I. Sales and operating income:
Sales to third parties ¥214,226 ¥239,244 ¥30,722 ¥484,192 ¥ — ¥484,192
Intra-group sales and transfers 616 406 4,575 5,597 (5,597) —
Total sales 214,842 239,650 35,297 489,789 (5,597) 484,192
Operating expenses 189,915 221,329 34,402 445,646 8,127 453,773
Operating income ¥ 24,927 ¥ 18,321 ¥ 895 ¥ 44,143 ¥(13,724) ¥ 30,419
II. Assets, depreciation, loss on impairment of fixed assets and capital expenditures:
Assets ¥170,257 ¥171,651 ¥36,753 ¥378,661 ¥ 82,289 ¥460,950
Depreciation 7,804 7,518 2,079 17,401 1,325 18,726
Loss on impairment of fixed assets 314 595 718 1,627 551 2,178
Capital expenditures 8,606 12,575 1,809 22,990 1,079 24,069
Year ended March 31, 2005
Restroom Bath, kitchen and Eliminations
products wash products Other Total or corporate Consolidated Thousands of U.S. dollars
I. Sales and operating income:
Sales to third parties $1,994,841 $2,227,805 $286,079 $4,508,725 $ — $4,508,725
Intra-group sales and transfers 5,736 3,781 42,602 52,119 (52,119) —
Total sales 2,000,577 2,231,586 328,681 4,560,844 (52,119) 4,508,725
Operating expenses 1,768,460 2,060,984 320,347 4,149,791 75,677 4,225,468
Operating income $ 232,117 $ 170,602 $ 8,334 $ 411,053 $(127,796) $ 283,257
II. Assets, depreciation, loss on impairment of fixed assets and capital expenditures:
Assets $1,585,408 $1,598,389 $342,239 $3,526,036 $ 766,263 $4,292,299
Depreciation 72,670 70,007 19,359 162,036 12,338 174,374
Loss on impairment of fixed assets 2,924 5,540 6,686 15,150 5,131 20,281
Capital expenditures 80,138 117,097 16,845 214,080 10,047 224,127
As net sales and total assets of the foreign consolidated subsidiaries constituted less than 10% of the consolidated totals for the year ended
March 31, 2004, the disclosure of geographical segment information has been omitted.
The geographical segment information of the Company and its consolidated subsidiaries for the year ended March 31, 2005 is as follows:
Year ended March 31, 2005
Eliminations
Japan USA China Other Total or corporate Consolidated Millions of yen
I. Sales and operating income:
Sales to third parties ¥448,888 ¥18,594 ¥12,151 ¥ 4,559 ¥484,192 ¥ — ¥484,192
Intra-group sales and transfers 8,022 16 8,524 6,360 22,922 (22,922) —
Total sales 456,910 18,610 20,675 10,919 507,114 (22,922) 484,192
Operating expenses 416,973 17,774 17,782 10,588 463,117 (9,344) 453,773
Operating income ¥ 39,937 ¥ 836 ¥ 2,893 ¥ 331 ¥ 43,997 ¥(13,578) ¥ 30,419
II. Assets ¥333,080 ¥10,546 ¥24,345 ¥12,796 ¥380,767 ¥ 80,183 ¥460,950
Year ended March 31, 2005
Eliminations
Japan USA China Other Total or corporate Consolidated Thousands of U.S. dollars
I. Sales and operating income:
Sales to third parties $4,179,979 $173,145 $113,148 $ 42,453 $4,508,725 $ — $4,508,725
Intra-group sales and transfers 74,700 149 79,374 59,223 213,446 (213,446) –
Total sales 4,254,679 173,294 192,522 101,676 4,722,171 (213,446) 4,508,725
Operating expenses 3,882,792 165,509 165,583 98,594 4,312,478 (87,010) 4,225,468
Operating income $ 371,887 $ 7,785 $ 26,939 $ 3,082 $ 409,693 $(126,436) $ 283,257
II. Assets $3,101,592 $ 98,203 $226,697 $119,155 $3,545,647 $ 746,652 $4,292,299
Notes: Geographical segments are divided into categories based on their geographical proximity. “Other” includes Taiwan, Malaysia, Philippines, Korea, Vietnam and Singapore, etc.
Overseas sales of the Company and its consolidated subsidiaries constituted less than 10% of the consolidated net sales for both the years
ended March 31, 2004 and 2005.
16. Subsequent Event
The following appropriations of retained earnings of the Company,
which have not been reflected in the accompanying consolidated
financial statements for the year ended March 31, 2005, were
approved at a shareholders’ meeting held on June 29, 2005:
Thousands of Millions of yen U.S. dollars
Cash dividends
(¥6.00—$0.056 per share) ¥2,082 $19,387
Bonuses to directors and
54
Financial Section Report of Independent AuditorsReport of Independent Auditors
The Board of Directors
TOTO LTD.
We have audited the accompanying consolidated balance sheets of TOTO LTD. and consolidated subsidiaries
as of March 31, 2004 and 2005, and the related consolidated statements of income, shareholders’ equity,
and cash flows for the years then ended, all expressed in yen. These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on these financial statements
based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in Japan. Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the
consoli-dated financial position of TOTO LTD. and consoliconsoli-dated subsidiaries at March 31, 2004 and 2005, and the
consolidated results of their operations and their cash flows for the years then ended in conformity with
accounting principles generally accepted in Japan.
Supplemental Information
As described in Note 2(m), effective the year ended March 31, 2005, the Company has adopted a new
accounting standard for the impairment of fixed assets.
The U.S. dollar amounts in the accompanying consolidated financial statements with respect to the year
ended March 31, 2005 are presented solely for convenience. Our audit also included the translation of yen
amounts into U.S. dollar amounts and, in our opinion, such translation has been made on the basis described
in Note 3.
Fukuoka, Japan
June 29, 2005